| Marico Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531642 |
NSE Symbol : MARICO |
P/E(TTM) : 50.94 |
|
ISIN Demat : INE196A01026 |
Div & Yield% : 1.42 |
EPS(TTM) : 14.46 |
|
Book Value(₹) : 38.99 |
Market Cap(₹Cr) : 95,608.11 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,981.00 | 8,272.00 | 8,467.00 | 8,305.00 | 6,337.00 |
| Other Income | 591.00 | 135.00 | 328.00 | 357.00 | 346.00 |
| Stock Adjustments | 107.00 | -61.00 | -176.00 | 86.00 | -56.00 |
| Total Income | 9,679.00 | 8,346.00 | 8,619.00 | 8,748.00 | 6,627.00 |
| EXPENDITURE : | |||||
| Raw Materials | 3,947.00 | 3,307.00 | 3,786.00 | 4,317.00 | 3,241.00 |
| Power and Fuel Cost | 32.00 | 31.00 | 29.00 | 27.00 | 22.00 |
| Other Manufacturing Expenses | 751.00 | 718.00 | 760.00 | 718.00 | 624.00 |
| Selling and Administration Expenses | 2,304.00 | 2,190.00 | 1,897.00 | 1,678.00 | 774.00 |
| Miscellaneous Expenses | 100.00 | 96.00 | 101.00 | 96.00 | 152.00 |
| Employee Benefit Expenses | 505.00 | 463.00 | 409.00 | 372.00 | 374.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,040.00 | 1,541.00 | 1,637.00 | 1,540.00 | 1,440.00 |
| Interest | 23.00 | 32.00 | 36.00 | 30.00 | 22.00 |
| Gross Profit | 2,017.00 | 1,509.00 | 1,601.00 | 1,510.00 | 1,418.00 |
| Depreciation | 123.00 | 107.00 | 109.00 | 97.00 | 107.00 |
| Profit Before Tax | 1,894.00 | 1,402.00 | 1,492.00 | 1,413.00 | 1,311.00 |
| Current Tax | 320.00 | 230.00 | 259.00 | 246.00 | 233.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 33.00 | 94.00 | 54.00 | 4.00 | -28.00 |
| Reported Net Profit | 1,541.00 | 1,078.00 | 1,179.00 | 1,163.00 | 1,106.00 |
| Extraordinary Items | 16.27 | 11.53 | 0.00 | 0.00 | -49.34 |
| Adjusted Net Profit | 1,524.73 | 1,066.47 | 1,179.00 | 1,163.00 | 1,155.34 |
| Adjustment below Net Profit | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 |
| Profit/Loss Balance carried down | 3,320.00 | 3,471.00 | 2,874.00 | 2,904.00 | 2,765.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 453.00 | 1,229.00 | 582.00 | 1,195.00 | 968.00 |
| P & L Balance carried down | 4,408.00 | 3,321.00 | 3,471.00 | 2,874.00 | 2,904.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 968.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,050.00 | 950.00 | 450.00 | 925.00 | 750.00 |
| Dividend Per Share(Rs) | 10.50 | 9.50 | 4.50 | 9.25 | 7.50 |
| Earnings Per Share-Unit Curr | 11.95 | 8.36 | 9.14 | 9.02 | 8.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.91 | 27.88 | 28.50 | 23.64 | 23.84 |
| Book Value(Adj)-Unit Curr | 36.91 | 27.88 | 28.50 | 23.64 | 23.84 |