| CG Power & Industrial Solutions Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500093 |
NSE Symbol : CGPOWER |
P/E(TTM) : 93.47 |
|
ISIN Demat : INE067A01029 |
Div & Yield% : 0.19 |
EPS(TTM) : 7.07 |
|
Book Value(₹) : 48.73 |
Market Cap(₹Cr) : 104,071.82 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,328.97 | 7,609.91 | 6,579.63 | 5,159.18 | 2,525.89 |
| Other Income | 899.98 | 337.83 | 1,417.29 | 325.91 | 1,757.81 |
| Stock Adjustments | 189.62 | 101.10 | -1.81 | 33.92 | 97.08 |
| Total Income | 10,418.57 | 8,048.84 | 7,995.11 | 5,519.01 | 4,380.78 |
| EXPENDITURE : | |||||
| Raw Materials | 6,798.93 | 5,430.49 | 4,650.71 | 3,766.58 | 1,846.68 |
| Power and Fuel Cost | 43.94 | 39.04 | 35.48 | 29.19 | 23.59 |
| Other Manufacturing Expenses | 310.67 | 259.46 | 223.14 | 188.21 | 112.38 |
| Selling and Administration Expenses | 372.58 | 293.99 | 251.81 | 217.16 | 115.60 |
| Miscellaneous Expenses | 977.41 | 247.62 | 1,430.30 | 148.64 | 952.59 |
| Employee Benefit Expenses | 480.22 | 408.78 | 331.35 | 287.52 | 258.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,434.82 | 1,369.46 | 1,072.32 | 881.71 | 1,071.04 |
| Interest | 6.17 | 2.68 | 14.56 | 66.38 | 166.25 |
| Gross Profit | 1,428.65 | 1,366.78 | 1,057.76 | 815.33 | 904.79 |
| Depreciation | 86.37 | 77.84 | 74.69 | 73.72 | 81.21 |
| Profit Before Tax | 1,342.28 | 1,288.94 | 983.07 | 741.61 | 823.58 |
| Current Tax | 173.81 | 0.54 | 7.81 | 3.17 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 194.01 | 284.04 | 189.90 | 111.38 | 134.59 |
| Reported Net Profit | 974.46 | 1,004.36 | 785.36 | 627.06 | 688.99 |
| Extraordinary Items | 23.74 | 129.66 | 48.24 | 202.62 | 779.79 |
| Adjusted Net Profit | 950.72 | 874.70 | 737.12 | 424.44 | -90.80 |
| Adjustment below Net Profit | -7.82 | -9.54 | -5.55 | -1.96 | -229.87 |
| Profit/Loss Balance carried down | 1,096.59 | 300.30 | -250.44 | -875.54 | -1,334.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 196.77 | 198.53 | 229.07 | 0.00 | 0.00 |
| P & L Balance carried down | 1,866.46 | 1,096.59 | 300.30 | -250.44 | -875.54 |
| Dividend | 198.75 | 198.55 | 229.07 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 65.00 | 65.00 | 75.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.30 | 1.30 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.37 | 6.58 | 5.14 | 4.35 | 5.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.61 | 21.25 | 15.91 | 12.49 | 7.45 |
| Book Value(Adj)-Unit Curr | 26.61 | 21.25 | 15.91 | 12.49 | 7.45 |