| Aries Agro Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 532935 |
NSE Symbol : ARIES |
P/E(TTM) : 12.06 |
|
ISIN Demat : INE298I01015 |
Div & Yield% : 0.37 |
EPS(TTM) : 26.72 |
|
Book Value(₹) : 231.46 |
Market Cap(₹Cr) : 419.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 778.35 | 664.04 | 609.97 | 547.52 | 474.50 |
| Other Income | 7.90 | 6.34 | 13.28 | 8.83 | 5.23 |
| Stock Adjustments | -6.92 | 0.61 | -13.16 | -12.16 | -11.33 |
| Total Income | 779.33 | 670.99 | 610.09 | 544.19 | 468.40 |
| EXPENDITURE : | |||||
| Raw Materials | 309.60 | 255.81 | 237.44 | 217.09 | 178.25 |
| Power and Fuel Cost | 2.74 | 2.48 | 2.59 | 2.27 | 1.95 |
| Other Manufacturing Expenses | 31.09 | 28.42 | 23.07 | 23.67 | 15.18 |
| Selling and Administration Expenses | 305.20 | 267.91 | 238.11 | 201.14 | 169.35 |
| Miscellaneous Expenses | 0.94 | 1.09 | 0.57 | 0.52 | 2.60 |
| Employee Benefit Expenses | 62.58 | 54.05 | 48.21 | 42.99 | 38.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.17 | 61.22 | 60.12 | 56.50 | 62.39 |
| Interest | 17.66 | 21.99 | 23.14 | 24.30 | 25.93 |
| Gross Profit | 49.51 | 39.23 | 36.98 | 32.20 | 36.46 |
| Depreciation | 8.31 | 7.43 | 7.62 | 5.65 | 6.38 |
| Profit Before Tax | 41.20 | 31.80 | 29.36 | 26.55 | 30.08 |
| Current Tax | 9.73 | 9.26 | 5.85 | 6.91 | 6.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.78 | 0.74 | 3.27 | 0.61 | 0.98 |
| Reported Net Profit | 32.25 | 21.81 | 20.23 | 19.02 | 22.64 |
| Extraordinary Items | 0.30 | 0.00 | -0.02 | 0.01 | 0.02 |
| Adjusted Net Profit | 31.95 | 21.81 | 20.25 | 19.01 | 22.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 178.20 | 157.69 | 138.49 | 120.51 | 97.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.30 | 1.30 | 1.04 | 1.04 | 0.00 |
| P & L Balance carried down | 209.15 | 178.20 | 157.69 | 138.49 | 120.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 10.00 | 10.00 | 8.00 | 8.00 |
| Dividend Per Share(Rs) | 1.20 | 1.00 | 1.00 | 0.80 | 0.80 |
| Earnings Per Share-Unit Curr | 24.80 | 16.77 | 15.56 | 14.63 | 17.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 211.09 | 190.54 | 174.91 | 160.45 | 146.51 |
| Book Value(Adj)-Unit Curr | 211.09 | 190.54 | 174.91 | 160.45 | 146.51 |