| Paradeep Phosphates Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 543530 |
NSE Symbol : PARADEEP |
P/E(TTM) : 16.44 |
|
ISIN Demat : INE088F01024 |
Div & Yield% : 0.51 |
EPS(TTM) : 9.42 |
|
Book Value(₹) : 64.16 |
Market Cap(₹Cr) : 16,072.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13,820.21 | 11,575.12 | 13,340.72 | 7,858.72 | 5,164.73 |
| Other Income | 111.40 | 68.84 | 91.07 | 39.27 | 19.21 |
| Stock Adjustments | 82.65 | -334.32 | 8.78 | 393.24 | -225.83 |
| Total Income | 14,014.26 | 11,309.64 | 13,440.57 | 8,291.23 | 4,958.11 |
| EXPENDITURE : | |||||
| Raw Materials | 10,315.66 | 8,664.12 | 10,621.96 | 6,674.50 | 3,645.33 |
| Power and Fuel Cost | 611.32 | 520.93 | 626.10 | 70.16 | 62.58 |
| Other Manufacturing Expenses | 1,198.05 | 982.99 | 788.45 | 505.36 | 445.20 |
| Selling and Administration Expenses | 96.81 | 88.06 | 109.98 | 51.81 | 51.87 |
| Miscellaneous Expenses | 176.09 | 106.88 | 188.82 | 140.51 | 52.49 |
| Employee Benefit Expenses | 249.10 | 229.79 | 213.20 | 138.50 | 139.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,367.23 | 716.87 | 892.06 | 710.38 | 561.46 |
| Interest | 362.29 | 366.03 | 291.24 | 85.54 | 111.43 |
| Gross Profit | 1,004.94 | 350.84 | 600.82 | 624.84 | 450.03 |
| Depreciation | 251.81 | 210.67 | 175.15 | 90.46 | 83.33 |
| Profit Before Tax | 753.13 | 140.17 | 425.67 | 534.38 | 366.70 |
| Current Tax | 172.40 | -2.80 | 99.63 | 137.21 | 72.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 28.23 | 43.72 | 22.35 | -0.68 | 70.69 |
| Reported Net Profit | 552.50 | 99.24 | 303.69 | 397.84 | 223.46 |
| Extraordinary Items | 11.72 | -15.96 | -10.23 | -4.86 | -4.06 |
| Adjusted Net Profit | 540.78 | 115.20 | 313.92 | 402.70 | 227.52 |
| Adjustment below Net Profit | -4.29 | -1.90 | 0.69 | -0.46 | 0.85 |
| Profit/Loss Balance carried down | 2,011.30 | 1,954.69 | 1,650.31 | 1,252.93 | 1,028.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 40.74 | 40.74 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2,518.78 | 2,011.30 | 1,954.69 | 1,650.31 | 1,252.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.78 | 1.22 | 3.73 | 6.91 | 388.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.01 | 43.75 | 43.04 | 38.68 | 3,177.31 |
| Book Value(Adj)-Unit Curr | 50.01 | 43.75 | 43.04 | - | - |