| APL Apollo Tubes Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533758 |
NSE Symbol : APLAPOLLO |
P/E(TTM) : 105.11 |
|
ISIN Demat : INE702C01027 |
Div & Yield% : 0.33 |
EPS(TTM) : 16.55 |
|
Book Value(₹) : 113.65 |
Market Cap(₹Cr) : 48,294.79 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14,360.71 | 13,858.81 | 14,279.29 | 11,589.65 | 6,007.96 |
| Other Income | 79.54 | 56.67 | 41.91 | 35.63 | 44.11 |
| Stock Adjustments | -6.87 | -138.79 | 364.94 | -30.97 | 20.24 |
| Total Income | 14,433.38 | 13,776.69 | 14,686.14 | 11,594.31 | 6,072.31 |
| EXPENDITURE : | |||||
| Raw Materials | 12,989.88 | 12,233.88 | 13,008.74 | 10,089.17 | 5,369.08 |
| Power and Fuel Cost | 139.82 | 132.67 | 146.93 | 118.49 | 43.64 |
| Other Manufacturing Expenses | 96.41 | 86.58 | 92.48 | 82.66 | 38.42 |
| Selling and Administration Expenses | 402.32 | 395.81 | 431.73 | 368.14 | 216.54 |
| Miscellaneous Expenses | 37.11 | 28.53 | 18.22 | 11.60 | 0.43 |
| Employee Benefit Expenses | 180.78 | 160.06 | 154.08 | 128.37 | 82.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 620.66 | 762.41 | 839.14 | 799.66 | 328.08 |
| Interest | 94.57 | 50.49 | 47.51 | 43.43 | 54.89 |
| Gross Profit | 526.09 | 711.92 | 791.63 | 756.23 | 273.19 |
| Depreciation | 101.55 | 100.29 | 102.46 | 93.79 | 68.18 |
| Profit Before Tax | 424.54 | 611.63 | 689.17 | 662.44 | 205.01 |
| Current Tax | 90.80 | 155.74 | 173.61 | 161.95 | 47.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.85 | 2.18 | 3.64 | 6.26 | 3.85 |
| Reported Net Profit | 335.59 | 453.71 | 511.92 | 494.23 | 153.78 |
| Extraordinary Items | 16.29 | 4.02 | -0.08 | -0.28 | 0.08 |
| Adjusted Net Profit | 319.30 | 449.69 | 512.00 | 494.51 | 153.70 |
| Adjustment below Net Profit | 0.11 | 0.48 | 0.20 | 143.88 | 1.11 |
| Profit/Loss Balance carried down | 2,344.15 | 2,028.63 | 1,604.11 | 966.00 | 811.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 152.63 | 138.67 | 87.60 | 0.00 | 0.00 |
| P & L Balance carried down | 2,527.22 | 2,344.15 | 2,028.63 | 1,604.11 | 966.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 287.50 | 275.00 | 250.00 | 175.00 | 0.00 |
| Dividend Per Share(Rs) | 5.75 | 5.50 | 5.00 | 3.50 | 0.00 |
| Earnings Per Share-Unit Curr | 12.09 | 16.35 | 18.46 | 19.75 | 12.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 111.22 | 104.10 | 92.70 | 85.64 | 116.00 |
| Book Value(Adj)-Unit Curr | 111.22 | 104.10 | 92.70 | 85.64 | 58.00 |