| Vinyl Chemicals (I) Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 524129 |
NSE Symbol : VINYLINDIA |
P/E(TTM) : 22.39 |
|
ISIN Demat : INE250B01029 |
Div & Yield% : 2.92 |
EPS(TTM) : 10.69 |
|
Book Value(₹) : 66.06 |
Market Cap(₹Cr) : 438.81 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 625.25 | 597.01 | 1,012.51 | 865.07 | 404.15 |
| Other Income | 5.01 | 4.45 | 2.26 | 2.46 | 1.37 |
| Stock Adjustments | -52.86 | 35.20 | 31.65 | -20.26 | 25.40 |
| Total Income | 577.40 | 636.66 | 1,046.42 | 847.27 | 430.92 |
| EXPENDITURE : | |||||
| Raw Materials | 534.78 | 596.59 | 976.68 | 786.76 | 406.63 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Selling and Administration Expenses | 1.36 | 1.49 | 1.26 | 1.18 | 0.59 |
| Miscellaneous Expenses | 4.80 | 3.59 | 13.26 | 6.77 | 4.49 |
| Employee Benefit Expenses | 5.91 | 5.16 | 6.25 | 5.71 | 3.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.54 | 29.82 | 48.97 | 46.86 | 15.30 |
| Interest | 0.04 | 0.05 | 1.35 | 0.17 | 0.05 |
| Gross Profit | 30.50 | 29.77 | 47.62 | 46.69 | 15.25 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.01 | 0.01 |
| Profit Before Tax | 30.40 | 29.67 | 47.52 | 46.68 | 15.24 |
| Current Tax | 8.24 | 7.78 | 11.91 | 11.80 | 3.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.04 | -0.04 | 0.02 | 0.04 |
| Reported Net Profit | 22.33 | 21.84 | 35.65 | 34.86 | 11.35 |
| Extraordinary Items | 3.38 | 2.87 | 1.58 | 1.19 | 0.08 |
| Adjusted Net Profit | 18.95 | 18.97 | 34.07 | 33.67 | 11.27 |
| Adjustment below Net Profit | -0.06 | -0.05 | -0.02 | -0.04 | -0.01 |
| Profit/Loss Balance carried down | 102.66 | 99.20 | 81.91 | 53.97 | 47.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.38 | 18.34 | 18.34 | 6.88 | 4.40 |
| P & L Balance carried down | 112.55 | 102.66 | 99.20 | 81.91 | 53.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 700.00 | 675.00 | 1,000.00 | 1,000.00 | 375.00 |
| Dividend Per Share(Rs) | 7.00 | 6.75 | 10.00 | 10.00 | 3.75 |
| Earnings Per Share-Unit Curr | 12.17 | 11.91 | 19.43 | 19.01 | 6.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.05 | 63.66 | 61.77 | 52.35 | 37.12 |
| Book Value(Adj)-Unit Curr | 69.05 | 63.66 | 61.77 | 52.35 | 37.12 |