| Bhansali Engineering Polymers Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 500052 |
NSE Symbol : BEPL |
P/E(TTM) : 13.39 |
|
ISIN Demat : INE922A01025 |
Div & Yield% : 4.47 |
EPS(TTM) : 6.69 |
|
Book Value(₹) : 41.69 |
Market Cap(₹Cr) : 2,228.53 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 251.24 | 217.78 | 245.23 | 244.40 | 232.40 |
| Net Sales | 1,397.75 | 1,221.73 | 1,362.56 | 1,393.95 | 1,291.94 |
| Other Income | 38.29 | 40.64 | 28.91 | 19.02 | 10.18 |
| Stock Adjustments | -6.79 | 10.26 | -34.00 | 32.89 | -13.59 |
| Total Income | 1,429.25 | 1,272.63 | 1,357.47 | 1,445.86 | 1,288.53 |
| EXPENDITURE : | |||||
| Raw Materials | 981.20 | 842.17 | 951.49 | 781.49 | 671.52 |
| Power and Fuel Cost | 40.88 | 40.26 | 37.65 | 30.03 | 27.21 |
| Other Manufacturing Expenses | 18.17 | 17.38 | 17.57 | 17.39 | 14.43 |
| Selling and Administration Expenses | 55.65 | 52.01 | 53.26 | 43.66 | 39.60 |
| Miscellaneous Expenses | 21.33 | 13.42 | 44.83 | 18.49 | 11.02 |
| Employee Benefit Expenses | 59.22 | 54.74 | 46.78 | 72.60 | 67.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 252.78 | 252.66 | 205.88 | 482.22 | 456.79 |
| Interest | 0.19 | 0.20 | 1.17 | 0.17 | 0.63 |
| Gross Profit | 252.59 | 252.46 | 204.71 | 482.05 | 456.16 |
| Depreciation | 9.00 | 9.70 | 9.92 | 9.96 | 10.19 |
| Profit Before Tax | 243.59 | 242.76 | 194.79 | 472.09 | 445.97 |
| Current Tax | 63.62 | 62.95 | 58.51 | 122.22 | 111.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.15 | 0.08 | 0.35 | 0.42 | 0.79 |
| Reported Net Profit | 179.82 | 179.73 | 135.93 | 349.45 | 333.41 |
| Extraordinary Items | 0.08 | 0.04 | 0.09 | 0.09 | -0.06 |
| Adjusted Net Profit | 179.74 | 179.69 | 135.84 | 349.36 | 333.47 |
| Adjustment below Net Profit | -1.19 | -1.10 | -0.30 | -0.13 | -0.47 |
| Profit/Loss Balance carried down | 872.77 | 1,017.65 | 931.79 | 632.24 | 307.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 99.54 | 323.52 | 49.77 | 49.77 | 8.30 |
| P & L Balance carried down | 951.86 | 872.77 | 1,017.65 | 931.79 | 632.24 |
| Dividend | 74.66 | 74.66 | 33.18 | 33.18 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 400.00 | 1,700.00 | 300.00 | 100.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 17.00 | 3.00 | 1.00 |
| Earnings Per Share-Unit Curr | 7.23 | 7.22 | 8.19 | 21.06 | 20.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.20 | 37.02 | 64.27 | 59.09 | 41.04 |
| Book Value(Adj)-Unit Curr | 40.20 | 37.02 | 42.84 | 39.39 | 27.36 |