| Heubach Colorants India Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506390 |
NSE Symbol : HEUBACHIND |
P/E(TTM) : 15.10 |
|
ISIN Demat : INE492A01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 29.89 |
|
Book Value(₹) : 241.03 |
Market Cap(₹Cr) : 1,041.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 825.06 | 790.70 | 766.42 | 839.51 | 730.77 |
| Other Income | 18.77 | 8.72 | 5.42 | 8.67 | 270.68 |
| Stock Adjustments | 3.11 | -0.08 | -19.00 | 16.65 | 6.74 |
| Total Income | 846.94 | 799.34 | 752.84 | 864.83 | 1,008.19 |
| EXPENDITURE : | |||||
| Raw Materials | 464.94 | 469.51 | 446.19 | 535.38 | 428.01 |
| Power and Fuel Cost | 49.94 | 48.40 | 47.26 | 46.42 | 41.93 |
| Other Manufacturing Expenses | 72.44 | 66.26 | 63.48 | 67.65 | 40.27 |
| Selling and Administration Expenses | 69.61 | 52.23 | 52.81 | 73.24 | 39.82 |
| Miscellaneous Expenses | 13.48 | 7.28 | 13.30 | 7.93 | 42.13 |
| Employee Benefit Expenses | 84.78 | 74.87 | 69.20 | 63.90 | 63.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.75 | 80.80 | 60.60 | 70.31 | 352.54 |
| Interest | 2.62 | 2.19 | 0.23 | 0.47 | 2.60 |
| Gross Profit | 89.13 | 78.61 | 60.37 | 69.84 | 349.94 |
| Depreciation | 21.02 | 22.61 | 20.40 | 20.35 | 35.97 |
| Profit Before Tax | 68.11 | 56.00 | 39.97 | 49.49 | 313.97 |
| Current Tax | 17.65 | 17.52 | 23.01 | 5.02 | 85.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.99 | -2.66 | -2.23 | 1.16 | 8.36 |
| Reported Net Profit | 51.45 | 41.14 | 19.18 | 43.32 | 219.76 |
| Extraordinary Items | -6.39 | 0.03 | -3.82 | 4.47 | 182.13 |
| Adjusted Net Profit | 57.84 | 41.11 | 23.00 | 38.85 | 37.63 |
| Adjustment below Net Profit | -0.55 | -1.12 | -0.62 | 1.73 | -0.50 |
| Profit/Loss Balance carried down | 332.18 | 292.16 | 273.61 | 263.18 | 507.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 34.62 | 463.94 |
| P & L Balance carried down | 383.08 | 332.18 | 292.16 | 273.61 | 263.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 438.55 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 2,050.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 205.00 |
| Earnings Per Share-Unit Curr | 22.29 | 17.82 | 8.31 | 18.77 | 95.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 226.73 | 204.68 | 187.34 | 179.30 | 176.42 |
| Book Value(Adj)-Unit Curr | 226.73 | 204.68 | 187.34 | 179.30 | 176.42 |