| HFCL Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 500183 |
NSE Symbol : HFCL |
P/E(TTM) : 388.12 |
|
ISIN Demat : INE548A01028 |
Div & Yield% : 0.15 |
EPS(TTM) : 0.17 |
|
Book Value(₹) : 27.73 |
Market Cap(₹Cr) : 9,518.76 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,795.22 | 4,074.59 | 4,395.68 | 4,286.44 | 4,105.87 |
| Other Income | 60.90 | 100.13 | 49.46 | 43.83 | 33.22 |
| Stock Adjustments | 80.65 | 101.58 | 105.99 | 65.70 | -27.95 |
| Total Income | 3,936.77 | 4,276.30 | 4,551.13 | 4,395.97 | 4,111.14 |
| EXPENDITURE : | |||||
| Raw Materials | 2,240.13 | 2,024.96 | 2,477.66 | 1,978.63 | 2,235.24 |
| Power and Fuel Cost | 22.71 | 25.56 | 30.58 | 20.92 | 15.62 |
| Other Manufacturing Expenses | 680.37 | 1,125.15 | 1,028.16 | 1,355.72 | 975.91 |
| Selling and Administration Expenses | 205.47 | 219.52 | 183.97 | 171.32 | 138.57 |
| Miscellaneous Expenses | 39.62 | 30.37 | 35.21 | 36.17 | 32.41 |
| Employee Benefit Expenses | 272.68 | 264.79 | 279.60 | 261.60 | 215.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 475.79 | 585.95 | 515.95 | 571.61 | 497.70 |
| Interest | 149.46 | 115.02 | 116.83 | 132.64 | 148.24 |
| Gross Profit | 326.33 | 470.93 | 399.12 | 438.97 | 349.46 |
| Depreciation | 84.90 | 58.48 | 57.43 | 57.30 | 53.59 |
| Profit Before Tax | 241.43 | 412.45 | 341.69 | 381.67 | 295.87 |
| Current Tax | 33.11 | 53.49 | 52.97 | 96.96 | 75.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.57 | 49.30 | 34.12 | 1.93 | -2.69 |
| Reported Net Profit | 194.75 | 309.66 | 254.60 | 282.78 | 222.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -3.07 |
| Adjusted Net Profit | 194.75 | 309.66 | 254.60 | 282.78 | 225.93 |
| Adjustment below Net Profit | 0.92 | -0.26 | 0.09 | 13.15 | -127.55 |
| Profit/Loss Balance carried down | 1,959.79 | 1,674.75 | 1,444.65 | 1,160.24 | 1,062.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.45 | 24.36 | 24.59 | 11.52 | -2.81 |
| P & L Balance carried down | 2,127.01 | 1,959.79 | 1,674.75 | 1,444.65 | 1,160.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 20.00 | 20.00 | 18.00 | 15.00 |
| Dividend Per Share(Rs) | 0.10 | 0.20 | 0.20 | 0.18 | 0.15 |
| Earnings Per Share-Unit Curr | 1.35 | 2.15 | 1.85 | 2.06 | 1.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.48 | 26.51 | 21.54 | 19.84 | 14.61 |
| Book Value(Adj)-Unit Curr | 27.48 | 26.51 | 21.54 | 19.84 | 14.61 |