| Esab India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500133 |
NSE Symbol : ESABINDIA |
P/E(TTM) : 48.10 |
|
ISIN Demat : INE284A01012 |
Div & Yield% : 1.57 |
EPS(TTM) : 119.35 |
|
Book Value(₹) : 270.68 |
Market Cap(₹Cr) : 8,837.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,373.47 | 1,243.32 | 1,090.80 | 896.30 | 681.16 |
| Other Income | 7.78 | 6.49 | 7.80 | 4.68 | 11.18 |
| Stock Adjustments | 1.93 | 3.50 | 8.32 | 12.57 | -4.18 |
| Total Income | 1,383.18 | 1,253.31 | 1,106.92 | 913.55 | 688.16 |
| EXPENDITURE : | |||||
| Raw Materials | 816.91 | 747.51 | 680.24 | 576.80 | 434.97 |
| Power and Fuel Cost | 21.00 | 17.76 | 15.75 | 13.40 | 10.58 |
| Other Manufacturing Expenses | 21.63 | 18.25 | 14.78 | 8.39 | 10.31 |
| Selling and Administration Expenses | 134.96 | 110.90 | 94.47 | 85.92 | 56.20 |
| Miscellaneous Expenses | 15.40 | 13.97 | 10.09 | 8.73 | 5.37 |
| Employee Benefit Expenses | 120.61 | 108.98 | 96.92 | 94.81 | 76.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 252.67 | 235.94 | 194.67 | 125.50 | 93.99 |
| Interest | 2.03 | 2.19 | 0.50 | 0.61 | 1.75 |
| Gross Profit | 250.64 | 233.75 | 194.17 | 124.89 | 92.24 |
| Depreciation | 14.92 | 13.79 | 11.88 | 11.33 | 11.71 |
| Profit Before Tax | 235.72 | 219.96 | 182.29 | 113.56 | 80.53 |
| Current Tax | 69.92 | 57.82 | 46.21 | 29.67 | 20.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.62 | -0.84 | 0.40 | -0.42 | 0.36 |
| Reported Net Profit | 175.42 | 162.98 | 135.68 | 84.31 | 59.29 |
| Extraordinary Items | 0.78 | 1.31 | 1.59 | 0.61 | 0.97 |
| Adjusted Net Profit | 174.64 | 161.67 | 134.09 | 83.70 | 58.32 |
| Adjustment below Net Profit | -0.18 | -0.20 | 0.44 | 0.74 | -0.82 |
| Profit/Loss Balance carried down | 230.45 | 184.66 | 168.61 | 183.61 | 262.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 120.05 | 116.99 | 120.07 | 100.05 | 137.00 |
| P & L Balance carried down | 285.64 | 230.45 | 184.66 | 168.61 | 183.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 900.00 | 860.00 | 780.00 | 600.00 | 440.00 |
| Dividend Per Share(Rs) | 90.00 | 86.00 | 78.00 | 60.00 | 44.00 |
| Earnings Per Share-Unit Curr | 113.98 | 105.90 | 88.16 | 54.78 | 38.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 234.73 | 198.87 | 169.12 | 158.69 | 168.43 |
| Book Value(Adj)-Unit Curr | 234.73 | 198.87 | 169.12 | 158.69 | 168.43 |