| Sarda Energy & Minerals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 504614 |
NSE Symbol : SARDAEN |
P/E(TTM) : 18.03 |
|
ISIN Demat : INE385C01021 |
Div & Yield% : 0.32 |
EPS(TTM) : 26.40 |
|
Book Value(₹) : 181.36 |
Market Cap(₹Cr) : 16,771.59 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,484.17 | 2,733.45 | 3,020.45 | 2,641.95 | 1,594.96 |
| Other Income | 119.70 | 185.05 | 87.24 | 74.86 | 107.15 |
| Stock Adjustments | 26.29 | -76.22 | 20.91 | 48.87 | 12.23 |
| Total Income | 3,630.16 | 2,842.28 | 3,128.60 | 2,765.68 | 1,714.34 |
| EXPENDITURE : | |||||
| Raw Materials | 1,976.09 | 1,716.05 | 1,809.71 | 1,515.45 | 985.93 |
| Power and Fuel Cost | 41.47 | 53.37 | 45.76 | 18.21 | 26.61 |
| Other Manufacturing Expenses | 235.29 | 173.79 | 171.82 | 141.14 | 110.08 |
| Selling and Administration Expenses | 149.64 | 73.22 | 70.37 | 60.44 | 48.22 |
| Miscellaneous Expenses | 16.71 | 20.61 | 7.64 | -4.07 | 11.26 |
| Employee Benefit Expenses | 135.03 | 105.71 | 94.69 | 81.95 | 67.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,075.93 | 699.53 | 928.61 | 952.56 | 464.54 |
| Interest | 97.14 | 18.24 | 15.95 | 22.42 | 34.49 |
| Gross Profit | 978.79 | 681.29 | 912.66 | 930.14 | 430.05 |
| Depreciation | 150.03 | 64.48 | 65.89 | 53.57 | 48.16 |
| Profit Before Tax | 828.76 | 616.81 | 846.77 | 876.57 | 381.89 |
| Current Tax | -0.12 | 151.14 | 216.36 | 216.75 | 80.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 220.82 | -0.21 | -8.00 | 0.05 | 4.85 |
| Reported Net Profit | 608.06 | 465.88 | 638.41 | 659.77 | 296.54 |
| Extraordinary Items | 7.56 | 10.46 | 1.75 | 0.74 | -10.94 |
| Adjusted Net Profit | 600.50 | 455.42 | 636.66 | 659.03 | 307.48 |
| Adjustment below Net Profit | -2.34 | 0.60 | -0.53 | -0.93 | 0.95 |
| Profit/Loss Balance carried down | 3,260.86 | 2,847.24 | 2,236.40 | 1,604.60 | 1,325.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 35.24 | 52.86 | 27.04 | 27.04 | 18.02 |
| P & L Balance carried down | 3,831.34 | 3,260.86 | 2,847.24 | 2,236.40 | 1,604.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 100.00 | 150.00 | 75.00 | 75.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 15.00 | 7.50 | 7.50 |
| Earnings Per Share-Unit Curr | 17.25 | 13.22 | 181.16 | 183.02 | 82.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 165.13 | 99.78 | 880.45 | 733.08 | 557.82 |
| Book Value(Adj)-Unit Curr | 165.13 | 99.78 | 88.05 | 73.31 | 55.79 |