| Bharat Seats Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 523229 |
NSE Symbol : BHARATSE |
P/E(TTM) : 29.26 |
|
ISIN Demat : INE415D01024 |
Div & Yield% : 0.62 |
EPS(TTM) : 6.06 |
|
Book Value(₹) : 32.92 |
Market Cap(₹Cr) : 1,113.44 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,288.82 | 1,066.82 | 1,051.04 | 817.63 | 547.66 |
| Other Income | 3.59 | 4.54 | 4.09 | 5.27 | 2.05 |
| Stock Adjustments | 0.61 | 0.65 | -0.09 | -1.45 | 3.26 |
| Total Income | 1,293.02 | 1,072.01 | 1,055.04 | 821.45 | 552.97 |
| EXPENDITURE : | |||||
| Raw Materials | 1,081.18 | 888.29 | 900.85 | 697.06 | 449.20 |
| Power and Fuel Cost | 12.59 | 11.56 | 10.17 | 8.08 | 6.05 |
| Other Manufacturing Expenses | 35.27 | 33.53 | 31.52 | 25.35 | 25.44 |
| Selling and Administration Expenses | 23.83 | 21.58 | 15.74 | 12.42 | 13.61 |
| Miscellaneous Expenses | 7.96 | 6.82 | 5.89 | 5.50 | 5.28 |
| Employee Benefit Expenses | 53.15 | 44.89 | 40.55 | 35.61 | 24.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 79.05 | 65.32 | 50.33 | 37.43 | 28.90 |
| Interest | 8.91 | 7.74 | 3.63 | 3.90 | 4.27 |
| Gross Profit | 70.14 | 57.58 | 46.70 | 33.53 | 24.63 |
| Depreciation | 26.24 | 24.00 | 17.07 | 17.61 | 17.98 |
| Profit Before Tax | 43.90 | 33.58 | 29.63 | 15.92 | 6.65 |
| Current Tax | 11.82 | 8.75 | 7.56 | 4.43 | 2.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.62 | -0.22 | 0.53 | -0.43 | -1.02 |
| Reported Net Profit | 32.70 | 25.05 | 21.55 | 11.91 | 4.81 |
| Extraordinary Items | 0.10 | 0.16 | -0.01 | 0.02 | 0.22 |
| Adjusted Net Profit | 32.60 | 24.89 | 21.56 | 11.89 | 4.59 |
| Adjustment below Net Profit | -6.23 | -0.17 | 0.16 | 0.17 | 0.08 |
| Profit/Loss Balance carried down | 121.04 | 100.55 | 81.35 | 70.83 | 67.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.02 | 4.40 | 2.51 | 1.57 | 1.57 |
| P & L Balance carried down | 142.49 | 121.04 | 100.55 | 81.35 | 70.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 55.00 | 80.00 | 70.00 | 40.00 | 25.00 |
| Dividend Per Share(Rs) | 1.10 | 1.60 | 1.40 | 0.80 | 0.50 |
| Earnings Per Share-Unit Curr | 5.21 | 7.98 | 6.86 | 3.79 | 1.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.98 | 53.13 | 46.60 | 40.49 | 37.14 |
| Book Value(Adj)-Unit Curr | 30.98 | 26.57 | 23.30 | 20.25 | 18.57 |