| Kajaria Ceramics Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 500233 |
NSE Symbol : KAJARIACER |
P/E(TTM) : 53.03 |
|
ISIN Demat : INE217B01036 |
Div & Yield% : 0.82 |
EPS(TTM) : 20.68 |
|
Book Value(₹) : 174.04 |
Market Cap(₹Cr) : 17,468.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,218.82 | 4,103.02 | 3,970.75 | 3,299.38 | 2,523.18 |
| Other Income | 67.85 | 68.56 | 50.71 | 43.77 | 51.57 |
| Stock Adjustments | 21.12 | -4.06 | 79.67 | 33.79 | -95.46 |
| Total Income | 4,307.79 | 4,167.52 | 4,101.13 | 3,376.94 | 2,479.29 |
| EXPENDITURE : | |||||
| Raw Materials | 2,173.33 | 2,031.72 | 1,921.71 | 1,536.77 | 1,196.73 |
| Power and Fuel Cost | 613.63 | 614.15 | 783.74 | 558.23 | 287.04 |
| Other Manufacturing Expenses | 257.49 | 239.30 | 250.13 | 214.51 | 141.62 |
| Selling and Administration Expenses | 224.34 | 239.66 | 192.47 | 145.84 | 102.38 |
| Miscellaneous Expenses | 181.35 | 31.47 | 33.96 | 32.04 | 29.25 |
| Employee Benefit Expenses | 412.30 | 380.27 | 354.00 | 314.22 | 237.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 445.35 | 630.95 | 565.12 | 575.33 | 484.53 |
| Interest | 8.88 | 8.17 | 10.80 | 6.12 | 5.05 |
| Gross Profit | 436.47 | 622.78 | 554.32 | 569.21 | 479.48 |
| Depreciation | 117.22 | 110.54 | 90.91 | 84.16 | 73.91 |
| Profit Before Tax | 319.25 | 512.24 | 463.41 | 485.05 | 405.57 |
| Current Tax | 117.36 | 124.32 | 116.37 | 120.95 | 107.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.25 | 6.47 | 2.65 | 1.76 | -3.89 |
| Reported Net Profit | 204.14 | 381.45 | 344.39 | 362.34 | 301.75 |
| Extraordinary Items | -76.80 | 5.80 | -0.83 | -0.72 | -0.90 |
| Adjusted Net Profit | 280.94 | 375.65 | 345.22 | 363.06 | 302.65 |
| Adjustment below Net Profit | 0.66 | 3.85 | -0.64 | -0.43 | 0.08 |
| Profit/Loss Balance carried down | 2,060.68 | 1,818.71 | 1,618.27 | 1,383.69 | 1,246.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 175.19 | 143.33 | 143.31 | 127.33 | 159.47 |
| P & L Balance carried down | 2,090.29 | 2,060.68 | 1,818.71 | 1,618.27 | 1,389.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 900.00 | 1,200.00 | 900.00 | 1,100.00 | 1,000.00 |
| Dividend Per Share(Rs) | 9.00 | 12.00 | 9.00 | 11.00 | 10.00 |
| Earnings Per Share-Unit Curr | 12.81 | 23.95 | 21.63 | 22.76 | 18.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.69 | 161.36 | 145.72 | 132.59 | 118.05 |
| Book Value(Adj)-Unit Curr | 163.69 | 161.36 | 145.72 | 132.59 | 118.05 |