| India Glycols Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 500201 |
NSE Symbol : INDIAGLYCO |
P/E(TTM) : 35.43 |
|
ISIN Demat : INE560A01023 |
Div & Yield% : 0.43 |
EPS(TTM) : 29.99 |
|
Book Value(₹) : 364.70 |
Market Cap(₹Cr) : 7,120.92 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 5,270.69 | 4,627.57 | 3,990.78 | 3,733.10 | 3,110.48 |
| Net Sales | 3,767.13 | 3,291.20 | 2,650.08 | 2,863.23 | 2,279.52 |
| Other Income | 14.55 | 25.73 | 55.72 | 258.14 | 34.49 |
| Stock Adjustments | 50.46 | -7.66 | 22.13 | 96.89 | 14.40 |
| Total Income | 3,832.14 | 3,309.27 | 2,727.93 | 3,218.26 | 2,328.41 |
| EXPENDITURE : | |||||
| Raw Materials | 2,092.60 | 1,795.11 | 1,337.81 | 1,810.50 | 1,326.78 |
| Power and Fuel Cost | 361.88 | 328.44 | 417.47 | 332.08 | 213.93 |
| Other Manufacturing Expenses | 505.67 | 449.63 | 353.98 | 294.81 | 244.36 |
| Selling and Administration Expenses | 187.69 | 187.54 | 122.77 | 171.14 | 154.61 |
| Miscellaneous Expenses | 42.06 | 23.46 | 101.23 | 32.35 | 15.05 |
| Employee Benefit Expenses | 120.89 | 101.62 | 87.13 | 87.59 | 81.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 521.34 | 423.48 | 307.54 | 489.79 | 291.99 |
| Interest | 164.37 | 120.67 | 95.19 | 62.17 | 73.45 |
| Gross Profit | 356.97 | 302.81 | 212.35 | 427.62 | 218.54 |
| Depreciation | 115.19 | 100.76 | 89.65 | 75.98 | 75.81 |
| Profit Before Tax | 241.78 | 202.05 | 122.70 | 351.64 | 142.73 |
| Current Tax | 17.14 | 10.90 | 0.00 | 58.76 | 40.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 44.26 | 39.42 | 23.96 | 7.50 | 17.89 |
| Reported Net Profit | 180.38 | 151.73 | 98.73 | 285.39 | 84.30 |
| Extraordinary Items | 0.76 | 3.05 | -12.88 | 162.87 | -0.04 |
| Adjusted Net Profit | 179.62 | 148.68 | 111.61 | 122.52 | 84.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,534.10 | 1,405.59 | 1,330.08 | 1,063.27 | 978.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.77 | 23.22 | 23.22 | 18.58 | 0.00 |
| P & L Balance carried down | 1,689.71 | 1,534.10 | 1,405.59 | 1,330.08 | 1,063.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 80.00 | 75.00 | 75.00 | 60.00 |
| Dividend Per Share(Rs) | 10.00 | 8.00 | 7.50 | 7.50 | 6.00 |
| Earnings Per Share-Unit Curr | 58.26 | 49.00 | 31.89 | 92.18 | 27.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 604.31 | 554.33 | 512.77 | 488.27 | 402.12 |
| Book Value(Adj)-Unit Curr | 302.16 | 277.17 | 256.39 | 244.14 | 201.06 |