| Black Box Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 500463 |
NSE Symbol : BBOX |
P/E(TTM) : 403.59 |
|
ISIN Demat : INE676A01027 |
Div & Yield% : 0.19 |
EPS(TTM) : 1.28 |
|
Book Value(₹) : 27.75 |
Market Cap(₹Cr) : 8,796.72 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 376.86 | 386.65 | 363.37 | 293.59 | 249.54 |
| Other Income | 5.97 | 13.98 | 3.87 | 6.74 | 8.47 |
| Stock Adjustments | 3.72 | 2.09 | 6.01 | -5.05 | 1.97 |
| Total Income | 386.55 | 402.72 | 373.25 | 295.28 | 259.98 |
| EXPENDITURE : | |||||
| Raw Materials | 176.62 | 165.65 | 166.54 | 112.49 | 71.19 |
| Power and Fuel Cost | 1.17 | 1.30 | 1.04 | 0.50 | 0.65 |
| Other Manufacturing Expenses | 122.46 | 131.98 | 107.34 | 105.28 | 108.38 |
| Selling and Administration Expenses | 17.08 | 17.23 | 16.64 | 14.21 | 12.56 |
| Miscellaneous Expenses | 1.79 | 16.25 | 16.91 | 8.69 | 14.45 |
| Employee Benefit Expenses | 42.03 | 56.83 | 44.73 | 38.11 | 32.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.40 | 13.48 | 20.05 | 16.00 | 20.54 |
| Interest | 5.45 | 6.68 | 7.75 | 5.70 | 17.01 |
| Gross Profit | 19.95 | 6.80 | 12.30 | 10.30 | 3.53 |
| Depreciation | 7.97 | 7.91 | 6.51 | 4.49 | 5.39 |
| Profit Before Tax | 11.98 | -1.11 | 5.79 | 5.81 | -1.86 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 13.87 | -0.05 | 0.00 | 0.00 |
| Reported Net Profit | 11.88 | -14.98 | 5.84 | 5.81 | -1.86 |
| Extraordinary Items | 0.66 | 0.87 | 1.65 | -1.09 | -1.25 |
| Adjusted Net Profit | 11.22 | -15.85 | 4.19 | 6.90 | -0.61 |
| Adjustment below Net Profit | 107.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -117.09 | -102.11 | -107.95 | -113.76 | -111.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.74 | -117.09 | -102.11 | -107.95 | -113.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.70 | -0.89 | 0.35 | 1.77 | -0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.28 | 18.71 | 19.61 | 83.16 | 81.23 |
| Book Value(Adj)-Unit Curr | 22.28 | 18.71 | 19.61 | 16.63 | 16.25 |