| JTEKT India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520057 |
NSE Symbol : JTEKTINDIA |
P/E(TTM) : 56.96 |
|
ISIN Demat : INE643A01035 |
Div & Yield% : 0.45 |
EPS(TTM) : 2.52 |
|
Book Value(₹) : 41.01 |
Market Cap(₹Cr) : 3,982.03 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,399.34 | 2,245.49 | 2,073.24 | 1,610.50 | 1,350.20 |
| Other Income | 10.41 | 18.89 | 12.55 | 10.34 | 7.78 |
| Stock Adjustments | -0.96 | 8.23 | 3.86 | 7.64 | 7.47 |
| Total Income | 2,408.79 | 2,272.61 | 2,089.65 | 1,628.48 | 1,365.45 |
| EXPENDITURE : | |||||
| Raw Materials | 1,739.42 | 1,604.69 | 1,525.23 | 1,174.03 | 973.78 |
| Power and Fuel Cost | 26.96 | 25.06 | 23.05 | 19.52 | 17.15 |
| Other Manufacturing Expenses | 95.10 | 85.39 | 76.43 | 64.32 | 47.79 |
| Selling and Administration Expenses | 97.56 | 85.61 | 78.03 | 57.08 | 42.69 |
| Miscellaneous Expenses | 7.45 | 11.81 | 10.67 | 9.19 | 3.21 |
| Employee Benefit Expenses | 247.07 | 226.02 | 201.06 | 189.54 | 180.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 195.24 | 234.02 | 175.18 | 114.79 | 100.27 |
| Interest | 10.32 | 6.12 | 4.72 | 3.67 | 4.66 |
| Gross Profit | 184.92 | 227.90 | 170.46 | 111.12 | 95.61 |
| Depreciation | 82.58 | 81.44 | 67.62 | 65.91 | 77.93 |
| Profit Before Tax | 102.34 | 146.46 | 102.84 | 45.21 | 17.68 |
| Current Tax | 27.90 | 39.76 | 26.21 | 16.94 | 10.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.81 | -0.18 | -3.16 | -4.87 | -5.02 |
| Reported Net Profit | 75.26 | 106.86 | 79.79 | 33.14 | 12.32 |
| Extraordinary Items | 1.44 | 6.24 | -1.78 | -4.05 | 0.08 |
| Adjusted Net Profit | 73.82 | 100.62 | 81.57 | 37.19 | 12.24 |
| Adjustment below Net Profit | -1.81 | -0.96 | -0.63 | -0.02 | -0.37 |
| Profit/Loss Balance carried down | 605.38 | 517.41 | 395.28 | 365.83 | 362.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.26 | 17.95 | 9.78 | 3.67 | 8.56 |
| P & L Balance carried down | 663.57 | 605.38 | 464.66 | 395.28 | 365.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 60.00 | 50.00 | 40.00 | 15.00 |
| Dividend Per Share(Rs) | 0.70 | 0.60 | 0.50 | 0.40 | 0.15 |
| Earnings Per Share-Unit Curr | 2.96 | 4.20 | 3.26 | 1.36 | 0.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.60 | 32.31 | 27.65 | 24.82 | 23.61 |
| Book Value(Adj)-Unit Curr | 33.85 | 31.61 | 27.05 | 24.28 | 23.10 |