| HeidelbergCement India Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500292 |
NSE Symbol : HEIDELBERG |
P/E(TTM) : 30.63 |
|
ISIN Demat : INE578A01017 |
Div & Yield% : 4.02 |
EPS(TTM) : 5.68 |
|
Book Value(₹) : 57.79 |
Market Cap(₹Cr) : 3,943.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,148.88 | 2,365.78 | 2,238.10 | 2,296.96 | 2,116.67 |
| Other Income | 45.47 | 54.52 | 45.29 | 49.07 | 46.46 |
| Stock Adjustments | -14.26 | -29.37 | 12.58 | 21.70 | -3.92 |
| Total Income | 2,180.09 | 2,390.93 | 2,295.97 | 2,367.73 | 2,159.21 |
| EXPENDITURE : | |||||
| Raw Materials | 427.66 | 432.63 | 413.58 | 450.36 | 368.55 |
| Power and Fuel Cost | 559.44 | 669.72 | 772.63 | 642.42 | 488.02 |
| Other Manufacturing Expenses | 251.65 | 229.81 | 220.76 | 225.36 | 208.52 |
| Selling and Administration Expenses | 476.38 | 510.10 | 436.64 | 408.77 | 390.38 |
| Miscellaneous Expenses | 23.12 | 24.75 | 25.19 | 26.52 | 23.30 |
| Employee Benefit Expenses | 156.95 | 152.68 | 133.03 | 130.68 | 127.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 284.89 | 371.24 | 294.14 | 483.62 | 553.10 |
| Interest | 29.29 | 34.76 | 46.06 | 36.44 | 50.85 |
| Gross Profit | 255.60 | 336.48 | 248.08 | 447.18 | 502.25 |
| Depreciation | 109.79 | 109.67 | 112.31 | 112.05 | 111.03 |
| Profit Before Tax | 145.81 | 226.81 | 135.77 | 335.13 | 391.22 |
| Current Tax | 46.97 | 67.15 | 41.07 | 59.30 | 72.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.91 | -8.09 | -4.47 | 23.57 | 3.34 |
| Reported Net Profit | 106.75 | 167.75 | 99.17 | 252.26 | 314.95 |
| Extraordinary Items | -0.33 | 0.27 | 0.07 | 0.47 | 2.22 |
| Adjusted Net Profit | 107.08 | 167.48 | 99.10 | 251.79 | 312.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 790.96 | 781.84 | 886.62 | 744.64 | 565.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 181.29 | 158.63 | 203.95 | 110.28 | 135.97 |
| P & L Balance carried down | 716.42 | 790.96 | 781.84 | 886.62 | 744.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 80.00 | 70.00 | 90.00 | 80.00 |
| Dividend Per Share(Rs) | 7.00 | 8.00 | 7.00 | 9.00 | 8.00 |
| Earnings Per Share-Unit Curr | 4.71 | 7.40 | 4.38 | 11.13 | 13.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.56 | 64.86 | 64.49 | 69.07 | 65.92 |
| Book Value(Adj)-Unit Curr | 61.56 | 64.86 | 64.49 | 69.07 | 65.92 |