| Sugs Lloyd Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544501 |
NSE Symbol : - |
P/E(TTM) : 10.71 |
|
ISIN Demat : INE0XX801016 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.67 |
|
Book Value(₹) : 51.84 |
Market Cap(₹Cr) : 240.31 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 63.62 | 59.41 | 60.65 | 52.19 | 37.87 | 25.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.62 | 59.41 | 60.65 | 52.19 | 37.87 | 25.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.68 | 0.44 | 0.25 | 0.36 | 0.24 | 0.82 |
| Total Income | 64.29 | 59.85 | 60.90 | 52.55 | 38.10 | 26.32 |
| Total Expenditure | 53.64 | 50.51 | 52.65 | 44.31 | 31.86 | 21.62 |
| PBIDT | 10.65 | 9.34 | 8.25 | 8.24 | 6.25 | 4.70 |
| Interest | 2.42 | 1.48 | 1.50 | 1.67 | 0.81 | 0.44 |
| PBDT | 8.23 | 7.86 | 6.75 | 6.58 | 5.44 | 4.26 |
| Depreciation | 0.11 | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 |
| Tax | 2.12 | 1.94 | 1.59 | 0.96 | 2.33 | 1.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.05 | 0.01 | -0.05 | 0.00 | 0.04 |
| Reported Profit After Tax | 6.03 | 5.79 | 5.05 | 5.57 | 3.03 | 3.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 6.03 | 5.79 | 5.05 | 5.57 | 3.03 | 3.07 |
| EPS (Unit Curr.) | 2.60 | 3.56 | 3.11 | 3.43 | 1.86 | 1.89 |
| EPS (Adj) (Unit Curr.) | 2.60 | 3.56 | 3.11 | 3.43 | 1.86 | 1.89 |
| Calculated EPS (Unit Curr.) | 2.60 | 3.56 | 3.11 | 3.43 | 1.86 | 3.15 |
| Calculated EPS (Adj) (Unit Curr.) | 2.60 | 3.56 | 3.11 | 3.43 | 1.86 | 3.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.39 | 14.24 | 12.43 | 13.72 | 7.45 | 12.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.39 | 14.24 | 12.43 | 13.72 | 7.45 | 12.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.21 | 16.25 | 16.25 | 16.25 | 16.25 | 9.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.74 | 15.72 | 13.60 | 15.79 | 16.50 | 18.44 |
| PBDTM(%) | 12.94 | 13.23 | 11.13 | 12.61 | 14.36 | 16.71 |
| PATM(%) | 9.48 | 9.75 | 8.33 | 10.67 | 8.00 | 12.04 |