| Sugs Lloyd Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544501 |
NSE Symbol : - |
P/E(TTM) : 10.71 |
|
ISIN Demat : INE0XX801016 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.67 |
|
Book Value(₹) : 51.84 |
Market Cap(₹Cr) : 240.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 176.20 | 65.13 | 35.79 | 22.77 | 20.76 |
| Other Income | 1.67 | 3.63 | 0.57 | 0.52 | 0.59 |
| Stock Adjustments | 8.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 185.94 | 68.76 | 36.36 | 23.29 | 21.35 |
| EXPENDITURE : | |||||
| Raw Materials | 110.29 | 31.13 | 18.84 | 14.42 | 14.28 |
| Power and Fuel Cost | 0.07 | 0.05 | 0.05 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 21.42 | 7.04 | 1.42 | 0.03 | 0.04 |
| Selling and Administration Expenses | 10.54 | 6.12 | 3.74 | 2.75 | 2.62 |
| Miscellaneous Expenses | 0.17 | 0.06 | 1.21 | 0.01 | 0.13 |
| Employee Benefit Expenses | 15.98 | 11.63 | 7.66 | 2.32 | 2.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.48 | 12.73 | 3.44 | 3.72 | 2.24 |
| Interest | 4.45 | 0.91 | 0.18 | 0.23 | 0.05 |
| Gross Profit | 23.03 | 11.82 | 3.26 | 3.49 | 2.19 |
| Depreciation | 0.36 | 0.16 | 0.10 | 0.06 | 0.06 |
| Profit Before Tax | 22.67 | 11.66 | 3.16 | 3.43 | 2.13 |
| Current Tax | 5.94 | 3.08 | 0.90 | 1.00 | 0.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.04 | 0.02 | 0.00 | 0.00 |
| Reported Net Profit | 16.72 | 8.64 | 2.24 | 2.43 | 1.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.72 | 8.64 | 2.24 | 2.43 | 1.59 |
| Adjustment below Net Profit | -6.50 | -6.50 | 0.00 | -0.21 | 0.00 |
| Profit/Loss Balance carried down | 10.23 | 8.10 | 5.86 | 3.64 | 2.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 20.46 | 10.23 | 8.10 | 5.86 | 3.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.29 | 8.86 | 6.88 | 97.39 | 63.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.59 | 20.50 | 34.92 | 244.46 | 155.44 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |