| Dev Accelerator Ltd | Industry : (Co-Working) | |
|---|---|---|
|
BSE Code : 544513 |
NSE Symbol : DEVX |
P/E(TTM) : 207.95 |
|
ISIN Demat : INE0VOV01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 19.80 |
Market Cap(₹Cr) : 375.09 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 43.50 | 41.52 | 38.94 | 44.41 | 27.16 | 31.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43.50 | 41.52 | 38.94 | 44.41 | 27.16 | 31.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.53 | 1.11 | 2.22 | 2.91 | 3.97 | 14.56 |
| Total Income | 47.03 | 42.63 | 41.16 | 47.32 | 31.13 | 46.00 |
| Total Expenditure | 20.75 | 13.88 | 13.58 | 16.02 | 11.52 | 13.36 |
| PBIDT | 26.28 | 28.76 | 27.58 | 31.30 | 19.61 | 32.64 |
| Interest | 9.15 | 12.45 | 12.14 | 15.12 | 9.25 | 11.34 |
| PBDT | 17.13 | 16.31 | 15.44 | 16.18 | 10.36 | 21.30 |
| Depreciation | 14.92 | 14.77 | 14.49 | 16.53 | 10.11 | 14.43 |
| Tax | 0.00 | 0.00 | 0.34 | 0.18 | 0.11 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.10 | 0.18 | 0.20 | -0.93 | -0.57 | 0.40 |
| Reported Profit After Tax | -0.89 | 1.35 | 0.40 | 0.40 | 0.71 | 6.47 |
| Extra-ordinary Items | -0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.36 | 1.35 | 0.40 | 0.40 | 0.71 | 6.47 |
| EPS (Unit Curr.) | -0.15 | 0.24 | 0.02 | 0.06 | 0.11 | 1.00 |
| EPS (Adj) (Unit Curr.) | -0.15 | 0.24 | 0.02 | 0.06 | 0.11 | 1.00 |
| Calculated EPS (Unit Curr.) | -0.10 | 0.15 | 0.06 | 0.06 | 0.11 | 0.97 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | 0.15 | 0.06 | 0.06 | 0.11 | 0.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.39 | 0.60 | 0.24 | 0.24 | 0.43 | 3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.39 | 0.60 | 0.24 | 0.24 | 0.43 | 3.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.04 | 18.04 | 13.34 | 13.34 | 13.34 | 13.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 60.41 | 69.27 | 70.83 | 70.48 | 72.20 | 103.82 |
| PBDTM(%) | 39.38 | 39.28 | 39.65 | 36.43 | 38.14 | 67.75 |
| PATM(%) | -2.05 | 3.25 | 1.03 | 0.90 | 2.61 | 20.58 |
