| Dev Accelerator Ltd | Industry : (Co-Working) | |
|---|---|---|
|
BSE Code : 544513 |
NSE Symbol : DEVX |
P/E(TTM) : 207.95 |
|
ISIN Demat : INE0VOV01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 19.80 |
Market Cap(₹Cr) : 375.09 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 99.32 | 61.24 | 23.74 | 8.41 | - |
| Other Income | 1.90 | 0.92 | 0.55 | 0.87 | - |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Income | 101.22 | 62.16 | 24.29 | 9.28 | - |
| EXPENDITURE : | |||||
| Raw Materials | 11.71 | 14.62 | 1.92 | 1.10 | - |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Manufacturing Expenses | 0.81 | 0.38 | 0.20 | 0.04 | - |
| Selling and Administration Expenses | 8.85 | 4.23 | 1.92 | 0.77 | - |
| Miscellaneous Expenses | 5.06 | 4.84 | 1.10 | 0.64 | - |
| Employee Benefit Expenses | 7.45 | 6.67 | 4.65 | 1.76 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.36 | 31.42 | 14.51 | 4.98 | - |
| Interest | 30.98 | 17.28 | 7.27 | 2.56 | - |
| Gross Profit | 36.38 | 14.14 | 7.24 | 2.42 | - |
| Depreciation | 45.00 | 30.10 | 15.31 | 5.27 | - |
| Profit Before Tax | -8.62 | -15.96 | -8.07 | -2.85 | - |
| Current Tax | 0.00 | 0.00 | 0.03 | 0.00 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -9.18 | -3.21 | -0.76 | 0.14 | - |
| Reported Net Profit | 0.56 | -12.75 | -7.34 | -2.98 | - |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 0.56 | -12.75 | -7.34 | -2.98 | - |
| Adjustment below Net Profit | -0.05 | -0.02 | -0.10 | -0.08 | - |
| Profit/Loss Balance carried down | -23.19 | -10.42 | -2.97 | 0.00 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.09 | - |
| P & L Balance carried down | -22.68 | -23.19 | -10.42 | -2.97 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 1.56 | -35.52 | -20.46 | -8.31 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.72 | 3.74 | -5.73 | 1.72 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
