| G R Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543317 |
NSE Symbol : GRINFRA |
P/E(TTM) : 9.40 |
|
ISIN Demat : INE201P01022 |
Div & Yield% : 1.44 |
EPS(TTM) : 92.01 |
|
Book Value(₹) : 851.45 |
Market Cap(₹Cr) : 8,372.20 |
Face Value(₹) : 5.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 2,039.49 | 1,233.69 | 1,826.14 | 1,990.41 | 1,500.53 | 1,128.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,039.49 | 1,233.69 | 1,826.14 | 1,990.41 | 1,500.53 | 1,128.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 168.73 | 118.35 | 116.26 | 176.26 | 122.23 | 166.69 |
| Total Income | 2,208.23 | 1,352.04 | 1,942.39 | 2,166.66 | 1,622.77 | 1,294.77 |
| Total Expenditure | 1,834.07 | 1,113.27 | 1,595.09 | 1,641.96 | 1,308.22 | 1,010.93 |
| PBIDT | 374.16 | 238.77 | 347.31 | 524.70 | 314.55 | 283.84 |
| Interest | 10.08 | 11.30 | 11.88 | 15.47 | 20.73 | 21.42 |
| PBDT | 364.08 | 227.47 | 335.43 | 509.23 | 293.82 | 262.42 |
| Depreciation | 49.14 | 51.05 | 52.43 | 57.25 | 61.19 | 63.15 |
| Tax | 89.18 | 47.25 | 71.04 | 85.65 | 65.66 | 56.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.40 | -1.67 | -3.84 | -4.90 | -1.62 | 28.01 |
| Reported Profit After Tax | 232.15 | 130.84 | 215.80 | 371.24 | 168.59 | 114.82 |
| Extra-ordinary Items | 29.46 | 0.00 | 0.00 | 30.29 | 0.00 | 20.52 |
| Adjusted Profit After Extra-ordinary item | 202.69 | 130.84 | 215.80 | 340.95 | 168.59 | 94.30 |
| EPS (Unit Curr.) | 24.00 | 13.52 | 22.31 | 38.37 | 17.43 | 11.87 |
| EPS (Adj) (Unit Curr.) | 24.00 | 13.52 | 22.31 | 38.37 | 17.43 | 11.87 |
| Calculated EPS (Unit Curr.) | 23.99 | 13.52 | 22.31 | 38.37 | 17.43 | 11.87 |
| Calculated EPS (Adj) (Unit Curr.) | 23.99 | 13.52 | 22.31 | 38.37 | 17.43 | 11.87 |
| Calculated EPS (Ann.) (Unit Curr.) | 95.97 | 54.09 | 89.23 | 153.50 | 69.71 | 47.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 95.97 | 54.09 | 89.23 | 153.50 | 69.71 | 47.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 48.38 | 48.38 | 48.37 | 48.37 | 48.37 | 48.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 18.35 | 19.35 | 19.02 | 26.36 | 20.96 | 25.16 |
| PBDTM(%) | 17.85 | 18.44 | 18.37 | 25.58 | 19.58 | 23.26 |
| PATM(%) | 11.38 | 10.61 | 11.82 | 18.65 | 11.24 | 10.18 |
