| G R Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543317 |
NSE Symbol : GRINFRA |
P/E(TTM) : 14.30 |
|
ISIN Demat : INE201P01022 |
Div & Yield% : 0.28 |
EPS(TTM) : 62.76 |
|
Book Value(₹) : 916.59 |
Market Cap(₹Cr) : 8,686.19 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,620.22 | 6,515.57 | 7,787.96 | 8,147.59 | 7,919.18 |
| Other Income | 714.20 | 573.32 | 1,605.56 | 180.90 | 132.40 |
| Stock Adjustments | 17.94 | -2.17 | -0.60 | 1.14 | 6.18 |
| Total Income | 8,352.36 | 7,086.72 | 9,392.92 | 8,329.63 | 8,057.76 |
| EXPENDITURE : | |||||
| Raw Materials | 422.01 | 302.51 | 278.78 | 231.85 | 315.07 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5,640.66 | 4,572.04 | 5,559.24 | 5,824.46 | 5,649.38 |
| Selling and Administration Expenses | 64.56 | 53.89 | 56.40 | 40.52 | 35.77 |
| Miscellaneous Expenses | 76.29 | 124.70 | 93.22 | 91.56 | 60.75 |
| Employee Benefit Expenses | 604.32 | 605.12 | 664.28 | 647.25 | 586.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,544.53 | 1,428.45 | 2,741.01 | 1,493.99 | 1,410.38 |
| Interest | 43.24 | 85.69 | 103.81 | 102.22 | 126.87 |
| Gross Profit | 1,501.29 | 1,342.76 | 2,637.20 | 1,391.77 | 1,283.51 |
| Depreciation | 198.36 | 244.83 | 244.23 | 245.65 | 281.63 |
| Profit Before Tax | 1,302.93 | 1,097.93 | 2,392.97 | 1,146.12 | 1,001.88 |
| Current Tax | 306.09 | 288.16 | 276.74 | 294.81 | 260.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.78 | 3.15 | 138.80 | -0.46 | -19.87 |
| Reported Net Profit | 996.06 | 806.61 | 1,977.43 | 851.77 | 760.82 |
| Extraordinary Items | 388.81 | 104.12 | 1,149.76 | 7.78 | -0.99 |
| Adjusted Net Profit | 607.25 | 702.49 | 827.67 | 843.99 | 761.81 |
| Adjustment below Net Profit | 1.98 | -2.77 | -4.59 | -0.15 | -1.46 |
| Profit/Loss Balance carried down | 7,761.60 | 7,078.69 | 5,105.84 | 4,254.23 | 3,494.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.19 | 120.93 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8,735.45 | 7,761.60 | 7,078.69 | 5,105.84 | 4,254.23 |
| Dividend | 24.19 | 120.93 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 250.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 12.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 102.94 | 83.38 | 204.51 | 88.09 | 78.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 916.59 | 815.35 | 744.21 | 539.37 | 451.30 |
| Book Value(Adj)-Unit Curr | 916.59 | 815.35 | 744.21 | 539.37 | 451.30 |
