| The Hi-Tech Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 522073 |
NSE Symbol : HITECHGEAR |
P/E(TTM) : 31.15 |
|
ISIN Demat : INE127B01011 |
Div & Yield% : 0.83 |
EPS(TTM) : 19.42 |
|
Book Value(₹) : 254.56 |
Market Cap(₹Cr) : 1,138.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 156.40 | 168.99 | 154.54 | 155.38 | 141.34 | 168.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 156.40 | 168.99 | 154.54 | 155.38 | 141.34 | 168.01 |
| Other Operating Income | 3.94 | 5.10 | 4.58 | 4.25 | 4.23 | 5.04 |
| Other Income | 2.91 | 2.46 | 3.94 | 4.66 | 3.17 | 1.70 |
| Total Income | 163.24 | 176.55 | 163.06 | 164.28 | 148.74 | 174.75 |
| Total Expenditure | 144.21 | 154.34 | 139.46 | 135.00 | 127.22 | 147.57 |
| PBIDT | 19.03 | 22.21 | 23.60 | 29.28 | 21.51 | 27.19 |
| Interest | 1.94 | 1.78 | 2.07 | 2.46 | 2.80 | 3.10 |
| PBDT | 17.09 | 20.43 | 21.52 | 26.82 | 18.72 | 24.09 |
| Depreciation | 9.06 | 8.94 | 8.62 | 8.36 | 8.24 | 8.23 |
| Tax | 2.50 | 3.79 | 4.00 | 5.32 | 2.84 | 4.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | -0.28 | -0.49 | -0.22 | 0.17 | -0.44 |
| Reported Profit After Tax | 5.80 | 7.98 | 9.39 | 13.36 | 7.47 | 12.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.80 | 7.98 | 9.39 | 13.36 | 7.47 | 12.18 |
| EPS (Unit Curr.) | 3.08 | 4.25 | 5.00 | 7.11 | 3.98 | 6.49 |
| EPS (Adj) (Unit Curr.) | 3.08 | 4.25 | 5.00 | 7.11 | 3.98 | 6.49 |
| Calculated EPS (Unit Curr.) | 3.08 | 4.25 | 5.00 | 7.11 | 3.98 | 6.49 |
| Calculated EPS (Adj) (Unit Curr.) | 3.08 | 4.25 | 5.00 | 7.11 | 3.98 | 6.49 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.34 | 16.99 | 19.99 | 28.44 | 15.91 | 25.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.34 | 16.99 | 19.99 | 28.44 | 15.91 | 25.95 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.79 | 18.79 | 18.79 | 18.79 | 18.78 | 18.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 12.17 | 13.14 | 15.27 | 18.84 | 15.22 | 16.18 |
| PBDTM(%) | 10.93 | 12.09 | 13.93 | 17.26 | 13.24 | 14.34 |
| PATM(%) | 3.71 | 4.72 | 6.08 | 8.60 | 5.29 | 7.25 |
