| The Hi-Tech Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 522073 |
NSE Symbol : HITECHGEAR |
P/E(TTM) : 31.15 |
|
ISIN Demat : INE127B01011 |
Div & Yield% : 0.83 |
EPS(TTM) : 19.42 |
|
Book Value(₹) : 254.56 |
Market Cap(₹Cr) : 1,138.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 657.61 | 779.98 | 781.81 | 644.60 | 522.38 |
| Other Income | 12.00 | 9.31 | 8.79 | 7.15 | 10.26 |
| Stock Adjustments | 6.49 | 0.56 | -4.99 | 23.49 | 0.24 |
| Total Income | 676.10 | 789.85 | 785.61 | 675.24 | 532.88 |
| EXPENDITURE : | |||||
| Raw Materials | 347.29 | 420.99 | 414.62 | 351.81 | 269.97 |
| Power and Fuel Cost | 29.02 | 34.02 | 31.52 | 27.98 | 25.82 |
| Other Manufacturing Expenses | 59.75 | 68.12 | 56.64 | 48.43 | 36.53 |
| Selling and Administration Expenses | 18.93 | 25.12 | 31.67 | 32.01 | 16.66 |
| Miscellaneous Expenses | 18.07 | 17.52 | 22.65 | 12.23 | 11.14 |
| Employee Benefit Expenses | 94.83 | 109.57 | 110.44 | 100.83 | 80.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 108.21 | 114.53 | 118.09 | 101.94 | 92.68 |
| Interest | 11.87 | 18.19 | 17.08 | 17.92 | 17.89 |
| Gross Profit | 96.34 | 96.34 | 101.01 | 84.02 | 74.79 |
| Depreciation | 32.77 | 31.61 | 31.61 | 30.36 | 25.15 |
| Profit Before Tax | 63.57 | 64.73 | 69.40 | 53.66 | 49.64 |
| Current Tax | 17.06 | 16.37 | 19.69 | 14.66 | 15.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.87 | -0.91 | -0.64 | 0.49 | -2.97 |
| Reported Net Profit | 47.38 | 49.27 | 50.34 | 38.52 | 37.29 |
| Extraordinary Items | 0.51 | 0.32 | 1.11 | 0.63 | 0.01 |
| Adjusted Net Profit | 46.87 | 48.95 | 49.23 | 37.89 | 37.28 |
| Adjustment below Net Profit | -1.87 | 0.57 | 0.96 | -2.81 | 0.65 |
| Profit/Loss Balance carried down | 386.31 | 341.16 | 292.67 | 256.96 | 219.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.39 | 4.69 | 2.82 | 0.00 | 0.00 |
| P & L Balance carried down | 422.42 | 386.31 | 341.16 | 292.67 | 256.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 25.00 | 15.00 | 20.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 2.50 | 1.50 | 2.00 |
| Earnings Per Share-Unit Curr | 25.21 | 26.24 | 26.82 | 20.52 | 19.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 250.41 | 235.95 | 211.86 | 186.10 | 163.97 |
| Book Value(Adj)-Unit Curr | 250.41 | 235.95 | 211.86 | 186.10 | 163.97 |
