| Shiv Texchem Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 544272 |
NSE Symbol : - |
P/E(TTM) : 7.80 |
|
ISIN Demat : INE0YRO01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 20.76 |
|
Book Value(₹) : 143.64 |
Market Cap(₹Cr) : 375.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,201.62 | 1,534.90 | 1,117.59 | 858.66 | 334.02 |
| Other Income | 3.19 | 1.78 | 1.08 | 6.82 | 0.57 |
| Stock Adjustments | 98.56 | 80.88 | 185.96 | 129.34 | 0.37 |
| Total Income | 2,303.37 | 1,617.56 | 1,304.63 | 994.82 | 334.96 |
| EXPENDITURE : | |||||
| Raw Materials | 2,091.30 | 1,478.73 | 1,219.64 | 932.76 | 287.49 |
| Power and Fuel Cost | 0.09 | 0.06 | 0.03 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 88.54 | 54.50 | 29.64 | 11.01 | 0.18 |
| Selling and Administration Expenses | 25.48 | 15.88 | 14.28 | 25.47 | 28.53 |
| Miscellaneous Expenses | 4.10 | 5.15 | 1.24 | 0.74 | 0.17 |
| Employee Benefit Expenses | 4.55 | 3.42 | 2.69 | 2.07 | 1.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 89.30 | 59.83 | 37.10 | 22.75 | 17.28 |
| Interest | 23.45 | 18.88 | 15.35 | 3.97 | 5.58 |
| Gross Profit | 65.85 | 40.95 | 21.75 | 18.78 | 11.70 |
| Depreciation | 0.23 | 0.19 | 0.20 | 0.10 | 0.05 |
| Profit Before Tax | 65.62 | 40.76 | 21.55 | 18.68 | 11.65 |
| Current Tax | 17.52 | 10.73 | 5.52 | 4.83 | 3.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | -0.01 | -0.02 | 0.00 |
| Reported Net Profit | 48.11 | 30.05 | 16.03 | 13.86 | 8.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.96 | 0.00 |
| Adjusted Net Profit | 48.11 | 30.05 | 16.03 | 11.90 | 8.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 84.26 | 54.21 | 38.13 | 24.27 | 15.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 132.37 | 84.26 | 54.16 | 38.13 | 24.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.76 | 140.86 | 100.17 | 86.66 | 108.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.64 | 904.08 | 767.27 | 667.11 | 345.90 |
| Book Value(Adj)-Unit Curr | 143.64 | - | - | - | - |