| Shadowfax Technologies Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544685 |
NSE Symbol : SHADOWFAX |
P/E(TTM) : 85.90 |
|
ISIN Demat : INE12UN01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.93 |
|
Book Value(₹) : 29.87 |
Market Cap(₹Cr) : 14,771.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,080.35 | 2,467.20 | 1,884.82 | 1,415.12 | 990.69 |
| Other Income | 36.61 | 29.54 | 11.66 | 7.77 | 6.70 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,116.96 | 2,496.74 | 1,896.48 | 1,422.89 | 997.39 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 17.83 | 8.73 | 5.73 | 3.77 | 2.92 |
| Other Manufacturing Expenses | 1,071.68 | 649.43 | 559.61 | 19.88 | 16.33 |
| Selling and Administration Expenses | 210.84 | 133.17 | 121.34 | 1,208.51 | 906.48 |
| Miscellaneous Expenses | 2,208.58 | 1,354.30 | 967.90 | 76.62 | 43.21 |
| Employee Benefit Expenses | 357.44 | 259.46 | 211.56 | 213.74 | 174.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 250.59 | 91.65 | 30.36 | -99.62 | -145.79 |
| Interest | 27.17 | 21.28 | 14.48 | 19.02 | 9.29 |
| Gross Profit | 223.42 | 70.37 | 15.88 | -118.64 | -155.08 |
| Depreciation | 108.24 | 64.16 | 27.76 | 24.00 | 21.04 |
| Profit Before Tax | 115.18 | 6.21 | -11.88 | -142.64 | -176.12 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 115.18 | 6.21 | -11.88 | -142.64 | -176.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 6.28 | 4.25 |
| Adjusted Net Profit | 115.18 | 6.21 | -11.88 | -148.92 | -180.37 |
| Adjustment below Net Profit | 0.11 | 0.52 | 0.83 | 142.64 | -0.09 |
| Profit/Loss Balance carried down | -657.13 | -663.86 | -652.80 | 0.00 | -334.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -541.84 | -657.13 | -663.86 | 0.00 | -510.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.98 | 0.41 | -495.08 | -6,174.81 | -7,624.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.03 | 26.34 | 7,196.08 | 35,681.30 | 3,569.61 |
| Book Value(Adj)-Unit Curr | 30.03 | - | - | - | - |
