| Blackbuck Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544288 |
NSE Symbol : BLACKBUCK |
P/E(TTM) : 28.82 |
|
ISIN Demat : INE0UIZ01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.06 |
|
Book Value(₹) : 72.46 |
Market Cap(₹Cr) : 11,017.43 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 421.94 | 296.38 | 668.04 | 767.14 | 853.30 |
| Other Income | 90.86 | 19.02 | 19.55 | 35.51 | 26.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 512.80 | 315.40 | 687.59 | 802.65 | 880.01 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.92 | 1.00 | 0.78 | 0.47 | 0.65 |
| Other Manufacturing Expenses | 118.04 | 97.10 | 581.06 | 718.02 | 10.15 |
| Selling and Administration Expenses | 64.97 | 63.72 | 75.50 | 58.43 | 804.45 |
| Miscellaneous Expenses | 399.83 | 32.75 | 66.36 | 49.64 | 114.21 |
| Employee Benefit Expenses | 146.40 | 286.75 | 229.03 | 223.64 | 116.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -217.36 | -165.91 | -265.14 | -247.55 | -165.52 |
| Interest | 2.56 | 3.25 | 11.55 | 30.69 | 56.85 |
| Gross Profit | -219.92 | -169.16 | -276.69 | -278.24 | -222.37 |
| Depreciation | 33.85 | 25.34 | 20.46 | 15.18 | 11.31 |
| Profit Before Tax | -253.77 | -194.50 | -297.15 | -293.42 | -233.68 |
| Current Tax | 2.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -247.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -9.03 | -194.50 | -297.15 | -293.42 | -233.68 |
| Extraordinary Items | -374.74 | 2.30 | 3.06 | 2.26 | 0.00 |
| Adjusted Net Profit | 365.71 | -196.80 | -300.21 | -295.68 | -233.68 |
| Adjustment below Net Profit | 0.49 | 0.24 | 0.26 | -0.04 | 1.17 |
| Profit/Loss Balance carried down | -1,814.37 | -1,832.71 | -1,535.79 | -1,242.33 | -1,009.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -390.18 | -212.59 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,432.73 | -1,814.37 | -1,832.68 | -1,535.79 | -1,242.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.51 | -19,449.70 | -28,849.51 | -28,487.38 | -22,687.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.67 | 30,997.40 | 34,183.50 | 57,391.26 | 27,749.51 |
| Book Value(Adj)-Unit Curr | 69.67 | - | - | - | - |