| Aegis Vopak Terminals Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544407 |
NSE Symbol : AEGISVOPAK |
P/E(TTM) : 115.43 |
|
ISIN Demat : INE0INX01018 |
Div & Yield% : 0.70 |
EPS(TTM) : 2.46 |
|
Book Value(₹) : 43.77 |
Market Cap(₹Cr) : 31,461.42 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 642.12 | 518.00 | 417.93 | 289.66 | 0.00 |
| Other Income | 138.53 | 30.90 | 21.91 | 14.43 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 780.65 | 548.90 | 439.84 | 304.09 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 23.45 | 17.09 | 14.37 | 8.79 | 0.00 |
| Other Manufacturing Expenses | 39.04 | 30.30 | 33.31 | 31.62 | 0.00 |
| Selling and Administration Expenses | 39.21 | 31.84 | 31.30 | 20.91 | 0.57 |
| Miscellaneous Expenses | 4.31 | 2.31 | 2.10 | 0.78 | 0.00 |
| Employee Benefit Expenses | 42.71 | 35.22 | 30.13 | 17.81 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 631.94 | 432.14 | 328.64 | 224.18 | -0.57 |
| Interest | 105.75 | 184.65 | 167.14 | 137.80 | 0.52 |
| Gross Profit | 526.19 | 247.49 | 161.50 | 86.38 | -1.09 |
| Depreciation | 169.09 | 109.98 | 100.63 | 79.76 | 0.00 |
| Profit Before Tax | 357.10 | 137.51 | 60.87 | 6.62 | -1.09 |
| Current Tax | 0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 84.31 | 28.03 | 13.97 | 1.62 | 0.00 |
| Reported Net Profit | 272.79 | 108.35 | 46.90 | 5.01 | -1.09 |
| Extraordinary Items | -0.04 | -0.03 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 272.83 | 108.38 | 46.89 | 5.01 | -1.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 |
| Profit/Loss Balance carried down | 126.25 | 17.90 | 3.86 | -1.15 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 32.86 | 0.00 | 0.00 |
| P & L Balance carried down | 399.04 | 126.25 | 17.90 | 3.86 | 0.00 |
| Dividend | 0.00 | 0.00 | 15.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 3,286.20 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 0.00 | 328.62 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.46 | 1.10 | 469.01 | 50.08 | -17.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.77 | 18.81 | 9,561.89 | 9,553.23 | -8.78 |
| Book Value(Adj)-Unit Curr | 43.77 | - | - | - | - |
