| Bombay Super Hybrid Seeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544757 |
NSE Symbol : BSHSL |
P/E(TTM) : 33.90 |
|
ISIN Demat : INE032Z01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.54 |
|
Book Value(₹) : 12.48 |
Market Cap(₹Cr) : 903.51 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 358.76 | 256.88 | 227.92 | 191.72 | 171.35 |
| Other Income | 2.79 | 0.99 | 0.69 | 0.45 | 0.42 |
| Stock Adjustments | 54.30 | 25.96 | 44.09 | 22.21 | 18.89 |
| Total Income | 415.85 | 283.83 | 272.70 | 214.38 | 190.66 |
| EXPENDITURE : | |||||
| Raw Materials | 257.52 | 152.37 | 127.46 | 112.76 | 122.03 |
| Power and Fuel Cost | 1.38 | 1.12 | 0.85 | 0.61 | 0.39 |
| Other Manufacturing Expenses | 106.27 | 87.02 | 111.88 | 74.46 | 49.55 |
| Selling and Administration Expenses | 11.02 | 10.66 | 8.15 | 8.49 | 6.07 |
| Miscellaneous Expenses | 0.50 | 0.55 | 0.32 | 0.23 | 0.08 |
| Employee Benefit Expenses | 3.61 | 2.65 | 1.82 | 3.61 | 3.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.54 | 29.46 | 22.21 | 14.24 | 9.09 |
| Interest | 6.17 | 4.59 | 3.03 | 1.90 | 1.31 |
| Gross Profit | 29.37 | 24.87 | 19.18 | 12.34 | 7.78 |
| Depreciation | 1.31 | 1.34 | 1.35 | 1.31 | 1.67 |
| Profit Before Tax | 28.06 | 23.53 | 17.83 | 11.03 | 6.11 |
| Current Tax | 1.69 | 1.47 | 1.11 | 0.61 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.16 | -0.06 | -0.09 | -0.02 |
| Reported Net Profit | 26.40 | 22.22 | 16.78 | 10.50 | 5.80 |
| Extraordinary Items | 0.05 | 0.00 | 0.02 | -0.01 | 0.06 |
| Adjusted Net Profit | 26.35 | 22.22 | 16.76 | 10.51 | 5.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 62.39 | 40.18 | 23.40 | 12.89 | 7.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 88.80 | 62.39 | 40.18 | 23.40 | 12.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.52 | 2.12 | 1.60 | 10.01 | 5.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.98 | 7.46 | 5.37 | 37.63 | 27.58 |
| Book Value(Adj)-Unit Curr | 9.98 | 7.46 | 5.37 | 3.76 | 2.76 |
