| Captain Technocast Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 540652 |
NSE Symbol : - |
P/E(TTM) : 56.95 |
|
ISIN Demat : INE931X01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.39 |
|
Book Value(₹) : 21.56 |
Market Cap(₹Cr) : 580.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.57 | 62.67 | 59.09 | 50.49 | 42.60 |
| Other Income | 1.27 | 0.89 | 0.69 | 0.55 | 1.07 |
| Stock Adjustments | 2.24 | 0.20 | -0.44 | 1.99 | -0.87 |
| Total Income | 85.08 | 63.76 | 59.34 | 53.03 | 42.80 |
| EXPENDITURE : | |||||
| Raw Materials | 39.62 | 36.10 | 39.86 | 33.50 | 23.10 |
| Power and Fuel Cost | 4.20 | 4.01 | 3.35 | 3.07 | 2.76 |
| Other Manufacturing Expenses | 0.55 | 0.42 | 3.98 | 6.19 | 8.21 |
| Selling and Administration Expenses | 2.59 | 1.46 | 1.74 | 1.20 | 0.95 |
| Miscellaneous Expenses | 17.23 | 9.33 | 0.58 | 0.11 | 0.00 |
| Employee Benefit Expenses | 8.47 | 5.15 | 3.41 | 3.11 | 3.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.41 | 7.29 | 6.43 | 5.85 | 4.66 |
| Interest | 0.83 | 1.12 | 1.12 | 0.67 | 0.40 |
| Gross Profit | 11.58 | 6.17 | 5.31 | 5.18 | 4.26 |
| Depreciation | 1.28 | 1.29 | 1.39 | 1.38 | 1.09 |
| Profit Before Tax | 10.30 | 4.88 | 3.92 | 3.80 | 3.17 |
| Current Tax | 2.65 | 1.19 | 1.08 | 1.05 | 0.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.02 | -0.01 | -0.06 | 0.03 |
| Reported Net Profit | 7.68 | 3.70 | 2.86 | 2.82 | 2.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.68 | 3.70 | 2.86 | 2.82 | 2.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 13.59 | 9.89 | 7.24 | 4.83 | 2.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.20 | 0.41 | 0.00 |
| P & L Balance carried down | 21.27 | 13.59 | 9.89 | 7.24 | 4.83 |
| Dividend | 0.00 | 0.00 | 0.20 | 0.41 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 6.62 | 3.63 | 2.80 | 2.76 | 2.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.35 | 23.31 | 19.69 | 17.09 | 14.73 |
| Book Value(Adj)-Unit Curr | 17.18 | 11.66 | 9.85 | 8.55 | 7.37 |
