| Mangalam Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 514418 |
NSE Symbol : MANORG |
P/E(TTM) : 26.17 |
|
ISIN Demat : INE370D01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 17.50 |
|
Book Value(₹) : 353.91 |
Market Cap(₹Cr) : 392.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 500.85 | 409.85 | 405.43 | 466.97 | 490.92 |
| Other Income | 16.59 | 2.04 | 2.49 | 1.39 | 1.44 |
| Stock Adjustments | 34.11 | 49.22 | -36.26 | 60.20 | 11.61 |
| Total Income | 551.55 | 461.11 | 371.66 | 528.56 | 503.97 |
| EXPENDITURE : | |||||
| Raw Materials | 361.92 | 305.91 | 250.69 | 421.09 | 289.53 |
| Power and Fuel Cost | 38.10 | 38.43 | 31.72 | 42.27 | 32.24 |
| Other Manufacturing Expenses | 13.51 | 10.93 | 9.18 | 12.41 | 20.25 |
| Selling and Administration Expenses | 17.19 | 21.09 | 14.88 | 22.40 | 32.65 |
| Miscellaneous Expenses | 21.74 | 4.96 | 1.56 | 9.71 | 7.02 |
| Employee Benefit Expenses | 33.91 | 29.68 | 26.72 | 22.70 | 29.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.20 | 50.11 | 36.91 | -2.01 | 92.65 |
| Interest | 25.57 | 20.29 | 14.62 | 12.68 | 3.89 |
| Gross Profit | 39.63 | 29.82 | 22.29 | -14.69 | 88.76 |
| Depreciation | 21.92 | 19.13 | 18.82 | 16.64 | 14.91 |
| Profit Before Tax | 17.71 | 10.69 | 3.47 | -31.33 | 73.85 |
| Current Tax | 0.00 | 0.00 | -1.40 | 1.50 | 18.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.00 | 2.92 | 0.72 | -7.43 | 1.55 |
| Reported Net Profit | 13.71 | 7.76 | 4.15 | -25.40 | 54.29 |
| Extraordinary Items | 4.86 | 0.00 | 0.00 | -0.01 | -0.01 |
| Adjusted Net Profit | 8.85 | 7.76 | 4.15 | -25.39 | 54.30 |
| Adjustment below Net Profit | -0.44 | -0.16 | -0.08 | 0.13 | -0.06 |
| Profit/Loss Balance carried down | 279.76 | 272.16 | 268.09 | 294.65 | 241.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.28 | 1.28 |
| P & L Balance carried down | 293.04 | 279.76 | 272.16 | 268.09 | 294.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | 16.01 | 9.06 | 4.85 | -29.66 | 63.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 353.91 | 338.41 | 329.54 | 324.78 | 355.78 |
| Book Value(Adj)-Unit Curr | 353.91 | 338.41 | 329.54 | 324.78 | 355.78 |
