| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : MAL |
P/E(TTM) : 7.11 |
|
ISIN Demat : INE00C401011 |
Div & Yield% : - |
EPS(TTM) : 5.94 |
|
Book Value(₹) : 63.94 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 431.47 | 304.55 | 302.92 | 309.37 | 271.26 |
| Other Income | 2.06 | 0.57 | 5.26 | 0.37 | 0.65 |
| Stock Adjustments | 32.67 | 19.97 | 4.79 | -9.75 | -0.76 |
| Total Income | 466.20 | 325.09 | 312.97 | 299.99 | 271.15 |
| EXPENDITURE : | |||||
| Raw Materials | 357.52 | 238.85 | 212.97 | 204.11 | 193.99 |
| Power and Fuel Cost | 19.01 | 17.69 | 18.52 | 15.67 | 17.52 |
| Other Manufacturing Expenses | 8.97 | 7.65 | 11.96 | 11.09 | 13.83 |
| Selling and Administration Expenses | 9.58 | 10.37 | 13.89 | 23.02 | 11.39 |
| Miscellaneous Expenses | 0.37 | 0.37 | 2.29 | -1.36 | 1.07 |
| Employee Benefit Expenses | 15.80 | 15.26 | 14.86 | 18.61 | 19.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 54.96 | 34.90 | 38.49 | 28.84 | 13.63 |
| Interest | 26.35 | 19.69 | 18.80 | 14.50 | 15.06 |
| Gross Profit | 28.61 | 15.21 | 19.69 | 14.34 | -1.43 |
| Depreciation | 7.56 | 7.18 | 6.69 | 8.25 | 7.63 |
| Profit Before Tax | 21.05 | 8.03 | 13.00 | 6.09 | -9.06 |
| Current Tax | 5.44 | 1.12 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.25 | -4.57 | 2.88 | 1.05 | -2.52 |
| Reported Net Profit | 13.36 | 11.47 | 10.13 | 5.05 | -6.54 |
| Extraordinary Items | 0.05 | 0.00 | 4.00 | 0.00 | 0.40 |
| Adjusted Net Profit | 13.31 | 11.47 | 6.13 | 5.05 | -6.94 |
| Adjustment below Net Profit | -0.07 | -4.79 | -0.06 | 0.00 | -0.54 |
| Profit/Loss Balance carried down | 59.69 | 53.01 | 42.94 | 37.88 | 44.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 72.98 | 59.69 | 53.01 | 42.93 | 37.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.41 | 4.65 | 5.46 | 2.72 | -3.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.00 | 52.72 | 42.58 | 37.15 | 34.43 |
| Book Value(Adj)-Unit Curr | 58.00 | 52.72 | - | - | - |
