| Indrayani Biotech Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 526445 |
NSE Symbol : - |
P/E(TTM) : 42.11 |
|
ISIN Demat : INE007C01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.19 |
|
Book Value(₹) : 12.33 |
Market Cap(₹Cr) : 36.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.77 | 62.32 | 74.48 | 57.99 | 21.01 |
| Other Income | 3.52 | 3.62 | 0.64 | 0.22 | 0.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.29 | 65.94 | 75.12 | 58.21 | 21.27 |
| EXPENDITURE : | |||||
| Raw Materials | 14.78 | 35.15 | 41.49 | 39.71 | 15.76 |
| Power and Fuel Cost | 0.43 | 1.02 | 0.63 | 0.34 | 0.33 |
| Other Manufacturing Expenses | 0.28 | 0.39 | 0.96 | 0.37 | 0.29 |
| Selling and Administration Expenses | 3.50 | 4.34 | 5.10 | 2.55 | 3.47 |
| Miscellaneous Expenses | 0.36 | 0.39 | 0.97 | 0.29 | 4.71 |
| Employee Benefit Expenses | 12.86 | 15.23 | 17.10 | 8.48 | 5.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.07 | 9.42 | 8.86 | 6.46 | -8.51 |
| Interest | 7.40 | 4.96 | 2.85 | 1.89 | 1.97 |
| Gross Profit | 1.67 | 4.46 | 6.01 | 4.57 | -10.48 |
| Depreciation | 1.02 | 1.45 | 0.93 | 0.34 | 0.40 |
| Profit Before Tax | 0.65 | 3.01 | 5.08 | 4.23 | -10.88 |
| Current Tax | 0.00 | 0.54 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.80 | 1.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.45 | 1.46 | 5.06 | 4.23 | -10.89 |
| Extraordinary Items | 0.00 | 0.00 | -0.50 | 0.00 | -4.11 |
| Adjusted Net Profit | 1.45 | 1.46 | 5.56 | 4.23 | -6.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -3.54 | -4.99 | -10.05 | -14.28 | -3.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.09 | -3.54 | -4.99 | -10.05 | -14.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.32 | 0.32 | 1.48 | 1.23 | -3.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.39 | 11.07 | 11.79 | 7.06 | 5.83 |
| Book Value(Adj)-Unit Curr | 11.39 | 11.07 | 11.79 | 7.06 | 5.83 |
