| SPML Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500402 |
NSE Symbol : SPMLINFRA |
P/E(TTM) : 16.42 |
|
ISIN Demat : INE937A01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.23 |
|
Book Value(₹) : 147.69 |
Market Cap(₹Cr) : 1,425.38 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 868.46 | 777.06 | 1,318.38 | 877.80 | 853.10 |
| Other Income | 19.40 | 11.15 | 919.22 | 19.31 | 17.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 887.86 | 788.21 | 2,237.60 | 897.11 | 870.10 |
| EXPENDITURE : | |||||
| Raw Materials | 109.35 | 63.76 | 97.96 | 58.58 | 210.82 |
| Power and Fuel Cost | 0.40 | 0.46 | 0.33 | 0.55 | 0.77 |
| Other Manufacturing Expenses | 609.17 | 599.77 | 918.04 | 707.49 | 542.32 |
| Selling and Administration Expenses | 33.35 | 24.09 | 27.85 | 25.37 | 23.18 |
| Miscellaneous Expenses | 17.50 | 12.11 | 1,089.75 | 23.17 | 31.57 |
| Employee Benefit Expenses | 31.72 | 25.12 | 24.07 | 26.48 | 27.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 86.36 | 62.89 | 79.60 | 55.46 | 33.73 |
| Interest | 7.92 | 4.15 | 56.79 | 49.83 | 20.97 |
| Gross Profit | 78.44 | 58.74 | 22.81 | 5.63 | 12.76 |
| Depreciation | 2.19 | 0.88 | 2.08 | 2.98 | 3.90 |
| Profit Before Tax | 76.25 | 57.86 | 20.73 | 2.65 | 8.86 |
| Current Tax | 0.00 | 8.58 | 0.00 | 0.55 | 3.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 1.21 | 0.00 | -4.42 |
| Reported Net Profit | 76.25 | 49.28 | 19.52 | 2.11 | 9.98 |
| Extraordinary Items | 3.51 | 0.08 | 3.93 | 2.10 | 0.18 |
| Adjusted Net Profit | 72.74 | 49.20 | 15.59 | 0.01 | 9.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 129.51 | 80.23 | 60.71 | 58.60 | 48.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 205.76 | 129.51 | 80.23 | 60.71 | 58.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.17 | 6.50 | 3.66 | 0.42 | 2.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.49 | 101.18 | 69.19 | 66.68 | 68.03 |
| Book Value(Adj)-Unit Curr | 116.49 | 101.18 | 69.19 | 66.68 | 68.03 |
