| Simplex Infrastructures Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 523838 |
NSE Symbol : SIMPLEXINF |
P/E(TTM) : 45.01 |
|
ISIN Demat : INE059B01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.57 |
|
Book Value(₹) : 114.91 |
Market Cap(₹Cr) : 1,982.92 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 670.16 | 731.31 | 1,010.95 | 1,546.54 | 1,736.29 |
| Other Income | 36.38 | 67.15 | 17.78 | 41.02 | 35.92 |
| Stock Adjustments | 9.15 | 17.74 | -4.87 | -5.30 | -8.22 |
| Total Income | 715.69 | 816.20 | 1,023.86 | 1,582.26 | 1,763.99 |
| EXPENDITURE : | |||||
| Raw Materials | 117.96 | 136.57 | 198.82 | 427.01 | 477.20 |
| Power and Fuel Cost | 21.13 | 26.71 | 38.63 | 47.84 | 64.19 |
| Other Manufacturing Expenses | 251.45 | 356.39 | 485.86 | 45.54 | 40.60 |
| Selling and Administration Expenses | 46.16 | 40.76 | 40.45 | 81.21 | 109.17 |
| Miscellaneous Expenses | 79.79 | 69.66 | 104.82 | 773.57 | 842.23 |
| Employee Benefit Expenses | 108.43 | 97.33 | 109.58 | 144.95 | 181.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 90.77 | 88.78 | 45.70 | 62.14 | 48.93 |
| Interest | 12.80 | 15.52 | 80.04 | 837.36 | 746.08 |
| Gross Profit | 77.97 | 73.26 | -34.34 | -775.22 | -697.15 |
| Depreciation | 29.10 | 54.29 | 69.12 | 85.00 | 104.04 |
| Profit Before Tax | 48.87 | 18.97 | -103.46 | -860.22 | -801.19 |
| Current Tax | 8.21 | 3.30 | 0.48 | -52.60 | 1.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.94 | 6.04 | -32.05 | -301.38 | -276.73 |
| Reported Net Profit | 37.72 | 9.63 | -71.89 | -506.24 | -526.31 |
| Extraordinary Items | 1.89 | 49.31 | -1.99 | 12.77 | -26.66 |
| Adjusted Net Profit | 35.83 | -39.68 | -69.90 | -519.01 | -499.65 |
| Adjustment below Net Profit | -0.74 | -1.53 | -1.74 | -6.46 | -6.25 |
| Profit/Loss Balance carried down | -1,155.33 | -1,163.43 | -1,089.80 | -577.10 | -44.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,118.35 | -1,155.33 | -1,163.43 | -1,089.80 | -577.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.76 | 1.43 | -12.54 | -88.27 | -91.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 114.62 | 75.33 | 38.01 | 49.91 | 134.25 |
| Book Value(Adj)-Unit Curr | 114.62 | 75.33 | 38.01 | 49.91 | 134.25 |
