| Dynemic Products Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532707 |
NSE Symbol : DYNPRO |
P/E(TTM) : 16.11 |
|
ISIN Demat : INE256H01015 |
Div & Yield% : 0.57 |
EPS(TTM) : 16.33 |
|
Book Value(₹) : 195.69 |
Market Cap(₹Cr) : 327.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 367.42 | 283.78 | 295.41 | 251.93 | 205.59 |
| Other Income | 0.43 | 0.63 | 0.34 | 0.28 | 0.56 |
| Stock Adjustments | 5.62 | 1.27 | 12.29 | 13.72 | -2.15 |
| Total Income | 373.47 | 285.68 | 308.04 | 265.93 | 204.00 |
| EXPENDITURE : | |||||
| Raw Materials | 195.32 | 144.12 | 167.50 | 145.32 | 110.04 |
| Power and Fuel Cost | 46.09 | 42.68 | 45.16 | 26.91 | 13.50 |
| Other Manufacturing Expenses | 53.40 | 39.38 | 39.70 | 31.19 | 21.36 |
| Selling and Administration Expenses | 7.39 | 6.61 | 6.85 | 6.00 | 4.53 |
| Miscellaneous Expenses | 0.19 | 0.43 | 0.62 | 0.86 | 0.62 |
| Employee Benefit Expenses | 22.80 | 19.88 | 19.29 | 12.65 | 9.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.28 | 32.59 | 28.91 | 43.00 | 44.00 |
| Interest | 11.39 | 12.89 | 16.10 | 8.45 | 2.28 |
| Gross Profit | 36.89 | 19.70 | 12.81 | 34.55 | 41.72 |
| Depreciation | 16.43 | 16.68 | 16.75 | 11.27 | 3.44 |
| Profit Before Tax | 20.46 | 3.02 | -3.94 | 23.28 | 38.28 |
| Current Tax | 0.01 | 0.11 | 0.00 | 0.95 | 10.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.46 | -1.16 | -0.33 | 8.03 | -0.21 |
| Reported Net Profit | 14.99 | 4.06 | -3.61 | 14.30 | 28.49 |
| Extraordinary Items | -0.02 | -0.02 | 0.00 | -0.11 | -0.03 |
| Adjusted Net Profit | 15.01 | 4.08 | -3.61 | 14.41 | 28.52 |
| Adjustment below Net Profit | 0.09 | 0.22 | -0.06 | -0.17 | -0.11 |
| Profit/Loss Balance carried down | 143.53 | 139.25 | 142.92 | 128.78 | 100.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 158.61 | 143.53 | 139.25 | 142.92 | 128.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.06 | 3.38 | -3.09 | 12.63 | 25.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 179.59 | 162.77 | 155.21 | 149.74 | 137.27 |
| Book Value(Adj)-Unit Curr | 179.59 | 162.77 | 155.21 | 149.05 | 136.63 |
