| Rane (Madras) Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532661 |
NSE Symbol : RML |
P/E(TTM) : 24.31 |
|
ISIN Demat : INE050H01012 |
Div & Yield% : 1.44 |
EPS(TTM) : 45.83 |
|
Book Value(₹) : 279.77 |
Market Cap(₹Cr) : 3,079.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,942.41 | 3,467.36 | 3,421.85 | 2,153.24 | 1,579.58 |
| Other Income | 11.59 | 12.18 | 8.32 | 11.95 | 6.79 |
| Stock Adjustments | 47.99 | 22.52 | 3.08 | 11.36 | 43.17 |
| Total Income | 4,001.99 | 3,502.06 | 3,433.25 | 2,176.55 | 1,629.54 |
| EXPENDITURE : | |||||
| Raw Materials | 2,328.68 | 1,985.19 | 1,843.14 | 1,293.61 | 976.45 |
| Power and Fuel Cost | 120.76 | 115.83 | 110.89 | 46.93 | 36.64 |
| Other Manufacturing Expenses | 304.71 | 296.33 | 409.42 | 247.29 | 194.66 |
| Selling and Administration Expenses | 343.32 | 285.45 | 277.76 | 152.47 | 109.40 |
| Miscellaneous Expenses | 34.35 | 56.09 | 192.87 | 240.13 | 11.00 |
| Employee Benefit Expenses | 516.80 | 469.98 | 435.90 | 192.56 | 166.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 353.37 | 293.19 | 163.27 | 3.56 | 134.47 |
| Interest | 58.94 | 73.27 | 61.87 | 28.67 | 21.89 |
| Gross Profit | 294.43 | 219.92 | 101.40 | -25.11 | 112.58 |
| Depreciation | 144.71 | 130.06 | 121.94 | 73.00 | 61.11 |
| Profit Before Tax | 149.72 | 89.86 | -20.54 | -98.11 | 51.47 |
| Current Tax | 0.00 | 0.00 | 16.58 | 34.75 | 14.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 38.28 | 40.25 | -103.74 | -6.32 | 0.15 |
| Reported Net Profit | 111.44 | 49.61 | 66.62 | -126.54 | 36.61 |
| Extraordinary Items | -1.63 | -7.30 | -164.95 | -260.49 | 0.12 |
| Adjusted Net Profit | 113.07 | 56.91 | 231.57 | 133.95 | 36.49 |
| Adjustment below Net Profit | -4.77 | 2.63 | 0.07 | -1.28 | 0.04 |
| Profit/Loss Balance carried down | -92.38 | -116.55 | -119.48 | -27.58 | -64.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.11 | 28.07 | 63.76 | 0.00 | 0.00 |
| P & L Balance carried down | -7.82 | -92.38 | -116.55 | -155.40 | -27.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 160.00 | 80.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 16.00 | 8.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 40.32 | 30.49 | 40.95 | -77.78 | 22.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 279.74 | 416.27 | 400.64 | 151.88 | 230.44 |
| Book Value(Adj)-Unit Curr | 279.74 | 416.27 | 400.64 | 151.88 | 230.44 |
