| Rane (Madras) Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532661 |
NSE Symbol : RML |
P/E(TTM) : 37.40 |
|
ISIN Demat : INE050H01012 |
Div & Yield% : 0.63 |
EPS(TTM) : 20.08 |
|
Book Value(₹) : 253.68 |
Market Cap(₹Cr) : 2,075.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,467.36 | 3,421.85 | 2,123.55 | 1,555.00 | 1,147.15 |
| Other Income | 12.18 | 8.32 | 11.95 | 6.79 | 3.90 |
| Stock Adjustments | 22.52 | 3.08 | 11.36 | 43.17 | -4.24 |
| Total Income | 3,502.06 | 3,433.25 | 2,146.86 | 1,604.96 | 1,146.81 |
| EXPENDITURE : | |||||
| Raw Materials | 1,841.55 | 1,843.14 | 1,293.61 | 976.45 | 671.05 |
| Power and Fuel Cost | 115.83 | 110.89 | 46.93 | 36.64 | 28.74 |
| Other Manufacturing Expenses | 439.97 | 409.42 | 247.29 | 194.66 | 147.15 |
| Selling and Administration Expenses | 285.45 | 277.76 | 122.78 | 84.82 | 61.66 |
| Miscellaneous Expenses | 56.09 | 192.87 | 240.13 | 11.00 | 73.00 |
| Employee Benefit Expenses | 469.98 | 435.90 | 192.56 | 166.92 | 133.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 293.19 | 163.27 | 3.56 | 134.47 | 31.22 |
| Interest | 73.27 | 61.87 | 28.67 | 21.89 | 23.96 |
| Gross Profit | 219.92 | 101.40 | -25.11 | 112.58 | 7.26 |
| Depreciation | 130.06 | 121.94 | 73.00 | 61.11 | 52.30 |
| Profit Before Tax | 89.86 | -20.54 | -98.11 | 51.47 | -45.04 |
| Current Tax | 0.00 | 16.58 | 34.75 | 14.71 | 7.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 40.25 | -103.74 | -6.32 | 0.15 | -1.51 |
| Reported Net Profit | 49.61 | 66.62 | -126.54 | 36.61 | -50.69 |
| Extraordinary Items | -7.30 | -164.95 | -260.49 | 0.12 | -55.23 |
| Adjusted Net Profit | 56.91 | 231.57 | 133.95 | 36.49 | 4.54 |
| Adjustment below Net Profit | 2.63 | 0.07 | -1.28 | 0.04 | 0.24 |
| Profit/Loss Balance carried down | -116.55 | -119.48 | -27.58 | -64.23 | -13.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.07 | 63.76 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -92.38 | -116.55 | -155.40 | -27.58 | -64.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 30.49 | 40.95 | -77.78 | 22.50 | -34.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 416.27 | 400.64 | 151.88 | 230.44 | 204.72 |
| Book Value(Adj)-Unit Curr | 416.27 | 400.64 | 151.88 | 230.44 | 204.72 |