| Simmonds Marshall Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 507998 |
NSE Symbol : - |
P/E(TTM) : 14.30 |
|
ISIN Demat : INE657D01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.16 |
|
Book Value(₹) : 44.25 |
Market Cap(₹Cr) : 146.72 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 193.16 | 176.85 | 170.97 | 147.17 | 124.18 |
| Other Income | 0.87 | 3.13 | 1.89 | 0.91 | 0.47 |
| Stock Adjustments | 2.50 | -1.62 | -0.37 | -2.99 | -0.78 |
| Total Income | 196.53 | 178.36 | 172.49 | 145.09 | 123.87 |
| EXPENDITURE : | |||||
| Raw Materials | 74.53 | 70.88 | 67.05 | 51.04 | 49.99 |
| Power and Fuel Cost | 4.25 | 5.04 | 4.76 | 3.76 | 4.36 |
| Other Manufacturing Expenses | 38.42 | 33.48 | 35.62 | 29.27 | 25.80 |
| Selling and Administration Expenses | 9.10 | 8.47 | 8.49 | 7.23 | 8.09 |
| Miscellaneous Expenses | 2.45 | 2.51 | 2.57 | 2.39 | 2.42 |
| Employee Benefit Expenses | 42.50 | 38.22 | 40.94 | 40.27 | 36.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.28 | 19.75 | 13.07 | 11.13 | -2.91 |
| Interest | 8.77 | 9.16 | 9.01 | 8.80 | 8.46 |
| Gross Profit | 16.51 | 10.59 | 4.06 | 2.33 | -11.37 |
| Depreciation | 7.55 | 7.17 | 6.81 | 7.21 | 6.54 |
| Profit Before Tax | 8.96 | 3.42 | -2.75 | -4.88 | -17.91 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 8.96 | 3.42 | -2.76 | -4.88 | -17.90 |
| Extraordinary Items | 0.33 | 1.51 | 0.03 | 0.22 | 0.00 |
| Adjusted Net Profit | 8.63 | 1.91 | -2.79 | -5.10 | -17.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.09 | 25.67 | 28.43 | 33.31 | 51.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 38.05 | 29.09 | 25.67 | 28.43 | 33.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.00 | 3.05 | -2.46 | -4.36 | -15.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.26 | 32.06 | 28.90 | 31.01 | 35.77 |
| Book Value(Adj)-Unit Curr | 39.26 | 32.06 | 28.90 | 31.01 | 35.77 |