| Krishanveer Forge Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 513369 |
NSE Symbol : - |
P/E(TTM) : 21.93 |
|
ISIN Demat : INE013J01016 |
Div & Yield% : 1.91 |
EPS(TTM) : 5.96 |
|
Book Value(₹) : 39.77 |
Market Cap(₹Cr) : 142.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 82.80 | 83.62 | 80.91 | 67.22 | 40.44 |
| Other Income | 0.96 | 0.64 | 0.61 | 0.91 | 0.18 |
| Stock Adjustments | -5.60 | 2.69 | -0.52 | 2.10 | 1.89 |
| Total Income | 78.16 | 86.95 | 81.00 | 70.23 | 42.51 |
| EXPENDITURE : | |||||
| Raw Materials | 38.41 | 49.71 | 48.57 | 42.77 | 21.66 |
| Power and Fuel Cost | 17.33 | 17.90 | 18.54 | 11.09 | 6.83 |
| Other Manufacturing Expenses | 5.66 | 4.28 | 2.76 | 2.59 | 1.99 |
| Selling and Administration Expenses | 2.63 | 2.71 | 2.46 | 2.42 | 1.90 |
| Miscellaneous Expenses | 0.18 | 0.22 | 0.13 | 0.07 | 0.07 |
| Employee Benefit Expenses | 4.61 | 4.63 | 3.95 | 3.79 | 3.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.32 | 7.50 | 4.60 | 7.51 | 6.57 |
| Interest | 0.12 | 0.48 | 0.94 | 0.62 | 0.62 |
| Gross Profit | 9.20 | 7.02 | 3.66 | 6.89 | 5.95 |
| Depreciation | 1.61 | 1.55 | 1.62 | 1.53 | 1.56 |
| Profit Before Tax | 7.59 | 5.47 | 2.04 | 5.36 | 4.39 |
| Current Tax | 1.84 | 1.51 | 0.33 | 1.51 | 0.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | -0.03 | 0.06 | 0.09 | 0.08 |
| Reported Net Profit | 5.64 | 3.99 | 1.64 | 3.76 | 3.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.64 | 3.99 | 1.64 | 3.76 | 3.58 |
| Adjustment below Net Profit | -0.21 | -0.13 | 0.00 | -0.03 | -0.36 |
| Profit/Loss Balance carried down | 25.83 | 21.87 | 20.23 | 16.50 | 13.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 29.07 | 25.73 | 21.87 | 20.23 | 16.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.15 | 3.65 | 1.50 | 3.43 | 3.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.77 | 35.73 | 32.20 | 30.70 | 27.29 |
| Book Value(Adj)-Unit Curr | 38.77 | 35.73 | 32.20 | 30.70 | 27.29 |