| Ajmera Realty & Infra India Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 513349 |
NSE Symbol : AJMERA |
P/E(TTM) : 19.53 |
|
ISIN Demat : INE298G01035 |
Div & Yield% : 0.87 |
EPS(TTM) : 5.92 |
|
Book Value(₹) : 61.32 |
Market Cap(₹Cr) : 2,274.96 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 699.41 | 532.67 | 489.00 | 361.02 | 404.79 |
| Other Income | 4.35 | 11.00 | 4.52 | 5.33 | 4.50 |
| Stock Adjustments | 36.76 | -34.40 | 0.00 | 0.00 | 0.00 |
| Total Income | 740.52 | 509.27 | 493.52 | 366.35 | 409.29 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 401.35 | 171.17 | 221.17 | 185.71 | 230.96 |
| Selling and Administration Expenses | 62.02 | 96.87 | 78.54 | 48.91 | 48.24 |
| Miscellaneous Expenses | 5.54 | 1.34 | 1.45 | 0.96 | 0.86 |
| Employee Benefit Expenses | 31.43 | 30.24 | 26.40 | 14.70 | 25.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 240.19 | 209.64 | 165.97 | 116.07 | 104.22 |
| Interest | 52.63 | 61.81 | 50.83 | 19.99 | 48.71 |
| Gross Profit | 187.56 | 147.83 | 115.14 | 96.08 | 55.51 |
| Depreciation | 2.26 | 1.97 | 1.18 | 1.21 | 1.39 |
| Profit Before Tax | 185.30 | 145.86 | 113.96 | 94.87 | 54.12 |
| Current Tax | 59.03 | 35.48 | 28.64 | 23.88 | 13.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.83 | -1.25 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 127.09 | 111.64 | 85.33 | 71.00 | 40.50 |
| Extraordinary Items | 0.11 | 2.33 | 0.04 | 0.00 | -0.15 |
| Adjusted Net Profit | 126.98 | 109.31 | 85.29 | 71.00 | 40.65 |
| Adjustment below Net Profit | 0.56 | 0.25 | -0.17 | 0.26 | -0.16 |
| Profit/Loss Balance carried down | 661.98 | 575.48 | 509.49 | 453.34 | 412.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.48 | 25.38 | 19.16 | 15.11 | 0.00 |
| P & L Balance carried down | 759.16 | 661.98 | 575.48 | 509.49 | 453.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 45.00 | 40.00 | 30.00 | 22.50 |
| Dividend Per Share(Rs) | 1.00 | 4.50 | 4.00 | 3.00 | 2.25 |
| Earnings Per Share-Unit Curr | 6.46 | 5.67 | 24.05 | 20.01 | 11.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.32 | 55.73 | 219.48 | 198.48 | 180.65 |
| Book Value(Adj)-Unit Curr | 61.32 | 11.15 | 43.90 | 39.70 | 36.13 |
