| DCM Shriram Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 523367 |
NSE Symbol : DCMSHRIRAM |
P/E(TTM) : 11.49 |
|
ISIN Demat : INE499A01024 |
Div & Yield% : 1.12 |
EPS(TTM) : 87.88 |
|
Book Value(₹) : 494.36 |
Market Cap(₹Cr) : 15,742.37 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 725.76 | 663.97 | 508.81 | 532.53 | 221.98 |
| Net Sales | 13,570.41 | 12,129.99 | 10,939.93 | 11,515.96 | 9,690.79 |
| Other Income | 198.61 | 142.35 | 98.87 | 175.38 | 93.89 |
| Stock Adjustments | -94.96 | 15.83 | 309.56 | 13.32 | 385.86 |
| Total Income | 13,674.06 | 12,288.17 | 11,348.36 | 11,704.66 | 10,170.54 |
| EXPENDITURE : | |||||
| Raw Materials | 6,659.67 | 6,163.23 | 5,966.84 | 5,512.45 | 4,728.23 |
| Power and Fuel Cost | 1,854.23 | 1,705.21 | 1,708.94 | 2,090.72 | 1,535.46 |
| Other Manufacturing Expenses | 652.12 | 609.48 | 555.00 | 502.60 | 431.31 |
| Selling and Administration Expenses | 1,121.40 | 936.53 | 821.41 | 729.81 | 659.67 |
| Miscellaneous Expenses | 569.47 | 422.95 | 278.08 | 235.75 | 186.00 |
| Employee Benefit Expenses | 1,206.07 | 1,043.70 | 964.50 | 874.48 | 772.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,616.15 | 1,409.85 | 1,055.38 | 1,763.11 | 1,859.16 |
| Interest | 172.92 | 151.81 | 87.46 | 52.65 | 85.07 |
| Gross Profit | 1,443.23 | 1,258.04 | 967.92 | 1,710.46 | 1,774.09 |
| Depreciation | 481.70 | 399.75 | 296.82 | 255.97 | 234.53 |
| Profit Before Tax | 961.53 | 858.29 | 671.10 | 1,454.49 | 1,539.56 |
| Current Tax | 178.27 | 150.66 | 190.59 | 247.05 | 268.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -54.29 | 141.10 | 54.26 | 245.95 | 222.35 |
| Reported Net Profit | 837.55 | 566.53 | 426.25 | 961.49 | 1,048.75 |
| Extraordinary Items | 6.16 | 35.92 | 26.77 | 25.37 | 21.76 |
| Adjusted Net Profit | 831.39 | 530.61 | 399.48 | 936.12 | 1,026.99 |
| Adjustment below Net Profit | -1.31 | -4.40 | -6.11 | 0.29 | 0.53 |
| Profit/Loss Balance carried down | 6,339.42 | 5,904.73 | 5,602.48 | 4,877.63 | 4,039.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 163.58 | 127.44 | 117.89 | 236.93 | 211.31 |
| P & L Balance carried down | 7,012.08 | 6,339.42 | 5,904.73 | 5,602.48 | 4,877.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 560.00 | 450.00 | 330.00 | 700.00 | 735.00 |
| Dividend Per Share(Rs) | 11.20 | 9.00 | 6.60 | 14.00 | 14.70 |
| Earnings Per Share-Unit Curr | 53.43 | 36.14 | 27.19 | 61.34 | 66.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 491.83 | 448.11 | 419.85 | 400.25 | 352.89 |
| Book Value(Adj)-Unit Curr | 491.83 | 448.11 | 419.85 | 400.25 | 352.89 |
