| Avantel Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 532406 |
NSE Symbol : AVANTEL |
P/E(TTM) : 177.09 |
|
ISIN Demat : INE005B01027 |
Div & Yield% : 0.12 |
EPS(TTM) : 0.86 |
|
Book Value(₹) : 12.72 |
Market Cap(₹Cr) : 4,045.97 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 26.83 | 26.70 | 18.02 | 9.94 | 7.98 |
| Net Sales | 248.48 | 223.92 | 154.26 | 104.94 | 77.69 |
| Other Income | 1.76 | 1.30 | 0.47 | 1.37 | 0.87 |
| Stock Adjustments | 19.81 | 0.78 | 13.82 | 4.00 | -0.42 |
| Total Income | 270.05 | 226.00 | 168.55 | 110.31 | 78.14 |
| EXPENDITURE : | |||||
| Raw Materials | 83.22 | 77.23 | 76.58 | 50.69 | 26.57 |
| Power and Fuel Cost | 2.26 | 1.50 | 0.82 | 0.57 | 0.52 |
| Other Manufacturing Expenses | 20.52 | 15.77 | 12.47 | 7.50 | 8.88 |
| Selling and Administration Expenses | 20.26 | 14.43 | 14.72 | 11.39 | 10.22 |
| Miscellaneous Expenses | 3.07 | 3.06 | 0.98 | 0.50 | 0.39 |
| Employee Benefit Expenses | 43.58 | 28.29 | 13.05 | 10.53 | 8.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 97.15 | 85.70 | 49.95 | 29.12 | 23.04 |
| Interest | 3.04 | 4.17 | 4.86 | 1.51 | 1.51 |
| Gross Profit | 94.11 | 81.53 | 45.09 | 27.61 | 21.53 |
| Depreciation | 11.39 | 7.06 | 5.16 | 3.97 | 3.03 |
| Profit Before Tax | 82.72 | 74.47 | 39.93 | 23.64 | 18.50 |
| Current Tax | 23.22 | 19.69 | 10.34 | 4.15 | 3.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.42 | -0.67 | -0.44 | 0.31 | -0.34 |
| Reported Net Profit | 59.92 | 55.45 | 30.04 | 19.18 | 15.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 59.92 | 55.45 | 30.04 | 19.18 | 15.33 |
| Adjustment below Net Profit | -0.35 | -32.80 | -7.07 | -0.08 | 0.04 |
| Profit/Loss Balance carried down | 116.68 | 95.66 | 74.31 | 56.83 | 42.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.87 | 1.62 | 1.62 | 1.62 | 0.81 |
| P & L Balance carried down | 171.39 | 116.68 | 95.66 | 74.31 | 56.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 1.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 2.45 | 2.28 | 18.52 | 47.29 | 37.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.13 | 7.05 | 68.98 | 206.46 | 163.35 |
| Book Value(Adj)-Unit Curr | 9.63 | 6.70 | 4.37 | 3.27 | 2.59 |