| GAIL (India) Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532155 |
NSE Symbol : GAIL |
P/E(TTM) : 12.06 |
|
ISIN Demat : INE129A01019 |
Div & Yield% : 3.20 |
EPS(TTM) : 14.26 |
|
Book Value(₹) : 112.66 |
Market Cap(₹Cr) : 113,091.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 95.57 | 79.78 | 65.06 | 51.93 | 19.24 |
| Net Sales | 138,600.95 | 137,207.78 | 130,573.05 | 144,249.68 | 91,626.48 |
| Other Income | 2,795.09 | 4,850.82 | 2,217.01 | 2,691.87 | 2,049.17 |
| Stock Adjustments | -1,306.39 | 765.72 | 19.14 | 1,959.99 | 326.77 |
| Total Income | 140,089.65 | 142,824.32 | 132,809.20 | 148,901.54 | 94,002.42 |
| EXPENDITURE : | |||||
| Raw Materials | 115,372.20 | 113,816.03 | 107,059.29 | 130,835.93 | 71,108.95 |
| Power and Fuel Cost | 4,105.73 | 4,246.36 | 4,641.13 | 3,991.79 | 2,168.89 |
| Other Manufacturing Expenses | 1,738.81 | 1,625.36 | 1,229.19 | 1,138.00 | 1,077.20 |
| Selling and Administration Expenses | 1,420.17 | 1,386.39 | 1,266.64 | 1,223.13 | 985.42 |
| Miscellaneous Expenses | 2,461.77 | 561.64 | 983.48 | 638.30 | 1,094.86 |
| Employee Benefit Expenses | 2,043.40 | 2,195.47 | 2,213.21 | 1,870.89 | 1,858.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13,118.62 | 19,168.48 | 15,582.61 | 9,383.60 | 15,875.89 |
| Interest | 942.08 | 744.17 | 697.23 | 311.72 | 174.43 |
| Gross Profit | 12,176.54 | 18,424.31 | 14,885.38 | 9,071.88 | 15,701.46 |
| Depreciation | 3,212.87 | 3,599.75 | 3,330.82 | 2,488.07 | 2,111.17 |
| Profit Before Tax | 8,963.67 | 14,824.56 | 11,554.56 | 6,583.81 | 13,590.29 |
| Current Tax | 1,174.53 | 3,324.81 | 2,603.26 | 1,225.10 | 3,170.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 820.84 | 187.43 | 114.82 | 57.20 | 55.48 |
| Reported Net Profit | 6,968.30 | 11,312.32 | 8,836.48 | 5,301.51 | 10,363.97 |
| Extraordinary Items | 3.14 | 3,039.54 | -14.30 | 0.77 | 5.20 |
| Adjusted Net Profit | 6,965.16 | 8,272.78 | 8,850.78 | 5,300.74 | 10,358.77 |
| Adjustment below Net Profit | 101.19 | 71.32 | 51.36 | 19.85 | 69.25 |
| Profit/Loss Balance carried down | 56,539.07 | 49,429.24 | 44,157.70 | 41,904.72 | 36,399.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3,945.07 | 4,273.81 | 3,616.30 | 3,068.38 | 4,927.98 |
| P & L Balance carried down | 59,663.49 | 56,539.07 | 49,429.24 | 44,157.70 | 41,904.72 |
| Dividend | 3,287.56 | 4,273.81 | 3,616.30 | 2,630.04 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 55.00 | 75.00 | 55.00 | 50.00 | 100.00 |
| Dividend Per Share(Rs) | 5.50 | 7.50 | 5.50 | 5.00 | 10.00 |
| Earnings Per Share-Unit Curr | 10.60 | 17.20 | 13.44 | 8.06 | 23.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.66 | 107.32 | 97.61 | 84.64 | 125.18 |
| Book Value(Adj)-Unit Curr | 112.66 | 107.32 | 97.61 | 84.64 | 83.45 |
