| KRN Heat Exchanger and Refrigeration Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 544263 |
NSE Symbol : KRN |
P/E(TTM) : 81.75 |
|
ISIN Demat : INE0Q3J01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.97 |
|
Book Value(₹) : 86.11 |
Market Cap(₹Cr) : 5,574.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 136.34 | 223.43 | 114.40 | 130.84 | 103.95 | 98.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 136.34 | 223.43 | 114.40 | 130.84 | 103.95 | 98.94 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.73 | 3.79 | 2.74 | 1.32 | 3.15 | 1.54 |
| Total Income | 141.07 | 227.21 | 117.14 | 132.16 | 107.10 | 100.48 |
| Total Expenditure | 118.94 | 193.83 | 94.61 | 110.60 | 87.81 | 81.38 |
| PBIDT | 22.14 | 33.38 | 22.53 | 21.57 | 19.29 | 19.10 |
| Interest | 1.13 | 0.81 | 0.63 | 0.91 | 0.36 | 1.10 |
| PBDT | 21.01 | 32.58 | 21.90 | 20.66 | 18.93 | 18.00 |
| Depreciation | 0.80 | 0.94 | 0.94 | 0.90 | 0.93 | 0.92 |
| Tax | 5.18 | 8.29 | 5.38 | 6.27 | 5.42 | 5.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.31 | -0.10 | -0.27 | -0.11 | -0.07 |
| Reported Profit After Tax | 15.09 | 23.66 | 15.69 | 13.75 | 12.69 | 12.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 15.09 | 23.66 | 15.69 | 13.75 | 12.69 | 12.10 |
| EPS (Unit Curr.) | 2.43 | 3.81 | 2.52 | 2.20 | 1.93 | 2.60 |
| EPS (Adj) (Unit Curr.) | 2.43 | 3.81 | 2.52 | 2.20 | 1.93 | 2.60 |
| Calculated EPS (Unit Curr.) | 2.43 | 3.81 | 2.52 | 2.21 | 2.04 | 1.95 |
| Calculated EPS (Adj) (Unit Curr.) | 2.43 | 3.81 | 2.52 | 2.21 | 2.04 | 1.95 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.71 | 15.22 | 10.09 | 8.85 | 8.17 | 7.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.71 | 15.22 | 10.09 | 8.85 | 8.17 | 7.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 62.16 | 62.16 | 62.16 | 62.16 | 62.16 | 62.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.24 | 14.94 | 19.69 | 16.49 | 18.56 | 19.30 |
| PBDTM(%) | 15.41 | 14.58 | 19.14 | 15.79 | 18.21 | 18.19 |
| PATM(%) | 11.07 | 10.59 | 13.72 | 10.51 | 12.21 | 12.23 |

