| Onemi Technology Solutions Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544754 |
NSE Symbol : KISSHT |
P/E(TTM) : 37.47 |
|
ISIN Demat : INE12F801023 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.49 |
|
Book Value(₹) : 102.38 |
Market Cap(₹Cr) : 6,303.70 |
Face Value(₹) : 1.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating Income | 215.74 | 203.62 | 220.87 | 134.10 | 139.59 | 99.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 11.57 | 10.90 | 7.54 | 10.02 | 7.67 | 4.35 |
| Total Income | 227.32 | 214.52 | 228.41 | 144.12 | 147.25 | 104.32 |
| Interest | 0.51 | 0.81 | 0.86 | 0.80 | 0.72 | 0.94 |
| Employee Expenses | 16.32 | 15.54 | 19.05 | 13.35 | 18.99 | 16.89 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 138.39 | 131.31 | 132.66 | 108.01 | 86.95 | 49.50 |
| TOTAL OPERATING EXPENDITURE | 155.22 | 147.66 | 152.57 | 122.16 | 106.66 | 67.33 |
| Operating Profit Before Prov. & Cont. | 72.10 | 66.86 | 75.84 | 21.96 | 40.59 | 36.99 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.64 | 3.28 | 3.38 | 3.31 | 3.20 | 2.52 |
| TOTAL EXPENDITURE | 157.86 | 150.94 | 155.95 | 125.47 | 109.86 | 69.85 |
| Tax | 22.13 | 18.52 | 17.09 | -0.96 | 24.34 | 9.52 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.62 | -2.25 | 1.36 | 4.67 | -14.80 | -2.12 |
| Reported Profit After Tax | 51.95 | 47.32 | 54.02 | 14.94 | 27.85 | 27.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 51.95 | 47.32 | 54.02 | 14.94 | 27.85 | 27.07 |
| EPS (Unit Curr.) | 3.50 | 5.97 | 9.99 | 1.26 | 5.19 | 5.33 |
| EPS (Adj) (Unit Curr.) | 3.50 | 5.97 | 9.99 | 1.26 | 5.19 | 5.33 |
| Calculated EPS (Unit Curr.) | 3.08 | 3.98 | 4.50 | 1.26 | 2.60 | 2.54 |
| Calculated EPS (Adj) (Unit Curr.) | 3.08 | 3.98 | 4.50 | 1.26 | 2.60 | 2.54 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.33 | 15.93 | 17.98 | 5.03 | 10.40 | 10.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.33 | 15.93 | 17.98 | 5.03 | 10.40 | 10.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.85 | 11.88 | 12.02 | 11.88 | 10.72 | 10.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 33.65 | 33.23 | 34.73 | 16.98 | 29.59 | 37.95 |
| PBDTM(%) | 33.42 | 32.84 | 34.34 | 16.38 | 29.08 | 37.01 |
| PATM(%) | 24.08 | 23.24 | 24.46 | 11.14 | 19.95 | 27.08 |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
