| Modis Navnirman Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 543539 |
NSE Symbol : MODIS |
P/E(TTM) : 17.39 |
|
ISIN Demat : INE0L0L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.28 |
|
Book Value(₹) : 46.46 |
Market Cap(₹Cr) : 622.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|
| Gross Sales | 54.43 | 37.85 | 45.54 | 36.10 | 32.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.43 | 37.85 | 45.54 | 36.10 | 32.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.29 | 0.13 | 0.90 | 0.27 |
| Total Income | 54.59 | 38.14 | 45.67 | 37.01 | 32.28 |
| Total Expenditure | 39.74 | 32.17 | 35.59 | 24.16 | 24.25 |
| PBIDT | 14.85 | 5.97 | 10.09 | 12.84 | 8.03 |
| Interest | 0.08 | 0.02 | -0.02 | 0.24 | 0.05 |
| PBDT | 14.77 | 5.94 | 10.10 | 12.61 | 7.98 |
| Depreciation | 0.30 | 0.10 | -0.10 | 0.10 | 0.10 |
| Tax | 1.63 | 0.65 | 3.40 | 1.56 | 0.87 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.01 | 0.00 | -0.10 | 0.00 |
| Reported Profit After Tax | 12.77 | 5.20 | 6.80 | 11.04 | 7.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 12.77 | 5.20 | 6.80 | 11.04 | 7.01 |
| EPS (Unit Curr.) | 6.47 | 2.66 | 3.47 | 5.64 | 3.58 |
| EPS (Adj) (Unit Curr.) | 6.47 | 2.66 | 3.47 | 5.64 | 3.58 |
| Calculated EPS (Unit Curr.) | 6.52 | 2.66 | 3.47 | 5.64 | 3.58 |
| Calculated EPS (Adj) (Unit Curr.) | 6.52 | 2.66 | 3.47 | 5.64 | 3.58 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.07 | 10.63 | 13.88 | 22.54 | 14.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.07 | 10.63 | 13.88 | 22.54 | 14.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.59 | 19.59 | 19.59 | 19.59 | 19.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 27.28 | 15.77 | 22.16 | 35.57 | 25.08 |
| PBDTM(%) | 27.14 | 15.69 | 22.18 | 34.93 | 24.92 |
| PATM(%) | 23.46 | 13.74 | 14.93 | 30.58 | 21.89 |
