| Zodiac Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543416 |
NSE Symbol : ZODIAC |
P/E(TTM) : 19.70 |
|
ISIN Demat : INE761Y01019 |
Div & Yield% : 0.28 |
EPS(TTM) : 13.57 |
|
Book Value(₹) : 66.85 |
Market Cap(₹Cr) : 404.26 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 96.78 | 98.05 | 171.34 | 104.33 | 52.77 | 79.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 96.78 | 98.05 | 171.34 | 104.33 | 52.77 | 79.34 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.30 | 0.34 | 1.01 | 0.46 | 0.18 | 0.25 |
| Total Income | 97.08 | 98.39 | 172.35 | 104.79 | 52.95 | 79.59 |
| Total Expenditure | 86.50 | 88.37 | 153.72 | 94.01 | 47.86 | 75.15 |
| PBIDT | 10.58 | 10.02 | 18.63 | 10.78 | 5.09 | 4.44 |
| Interest | 4.42 | 4.41 | 3.95 | 2.60 | 1.12 | 1.04 |
| PBDT | 6.16 | 5.61 | 14.67 | 8.19 | 3.97 | 3.40 |
| Depreciation | 2.62 | 1.98 | 1.72 | 0.54 | 0.20 | 0.22 |
| Tax | 0.00 | 0.00 | 0.71 | 1.54 | 0.78 | 0.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.86 | 0.95 | 2.80 | 0.39 | 0.50 | -0.04 |
| Reported Profit After Tax | 2.68 | 2.69 | 9.44 | 5.71 | 2.49 | 2.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.68 | 2.69 | 9.44 | 5.71 | 2.49 | 2.33 |
| EPS (Unit Curr.) | 1.77 | 1.78 | 6.18 | 3.78 | 1.65 | 1.59 |
| EPS (Adj) (Unit Curr.) | 1.77 | 1.78 | 6.18 | 3.78 | 1.65 | 1.59 |
| Calculated EPS (Unit Curr.) | 1.77 | 1.78 | 6.25 | 3.78 | 1.65 | 1.59 |
| Calculated EPS (Adj) (Unit Curr.) | 1.77 | 1.78 | 6.25 | 3.78 | 1.65 | 1.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.09 | 7.11 | 25.01 | 15.13 | 6.60 | 6.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.09 | 7.11 | 25.01 | 15.13 | 6.60 | 6.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.12 | 15.12 | 15.10 | 15.10 | 15.10 | 14.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.93 | 10.22 | 10.87 | 10.33 | 9.65 | 5.60 |
| PBDTM(%) | 6.36 | 5.72 | 8.56 | 7.85 | 7.52 | 4.29 |
| PATM(%) | 2.77 | 2.74 | 5.51 | 5.47 | 4.72 | 2.94 |