| Marathon Nextgen Realty Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 503101 |
NSE Symbol : MARATHON |
P/E(TTM) : 16.41 |
|
ISIN Demat : INE182D01020 |
Div & Yield% : 0.18 |
EPS(TTM) : 25.48 |
|
Book Value(₹) : 307.87 |
Market Cap(₹Cr) : 2,819.19 |
Face Value(₹) : 5.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 21.94 | 62.70 | 23.93 | 73.70 | 38.92 | 53.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.94 | 62.70 | 23.93 | 73.70 | 38.92 | 53.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 27.64 | 45.83 | 58.08 | 43.33 | 29.06 | 26.09 |
| Total Income | 49.58 | 108.53 | 82.00 | 117.03 | 67.98 | 79.33 |
| Total Expenditure | 12.25 | 35.39 | 20.91 | 54.95 | 20.34 | 29.17 |
| PBIDT | 37.33 | 73.15 | 61.09 | 62.08 | 47.64 | 50.16 |
| Interest | 0.04 | 0.63 | 10.79 | 12.76 | 6.73 | 7.48 |
| PBDT | 37.29 | 72.51 | 50.30 | 49.32 | 40.90 | 42.67 |
| Depreciation | 0.27 | 0.26 | 0.33 | 0.42 | 0.55 | 0.60 |
| Tax | 8.58 | 11.50 | 9.00 | 8.39 | 5.70 | 5.90 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.58 | 0.24 | -0.91 | -0.47 | -0.19 | -0.24 |
| Reported Profit After Tax | 27.87 | 60.51 | 41.87 | 40.98 | 34.84 | 36.40 |
| Extra-ordinary Items | -0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.43 | 60.51 | 41.87 | 40.98 | 34.84 | 36.40 |
| EPS (Unit Curr.) | 4.13 | 8.97 | 8.18 | 8.00 | 6.80 | 7.11 |
| EPS (Adj) (Unit Curr.) | 4.13 | 8.97 | 8.18 | 8.00 | 6.80 | 7.11 |
| Calculated EPS (Unit Curr.) | 4.13 | 8.97 | 8.18 | 8.00 | 6.80 | 7.11 |
| Calculated EPS (Adj) (Unit Curr.) | 4.13 | 8.97 | 8.18 | 8.00 | 6.80 | 7.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.54 | 35.90 | 32.71 | 32.01 | 27.22 | 28.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.54 | 35.90 | 32.71 | 32.01 | 27.22 | 28.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.71 | 33.71 | 25.60 | 25.60 | 25.60 | 25.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 170.15 | 116.67 | 255.29 | 84.23 | 122.40 | 94.21 |
| PBDTM(%) | 169.96 | 115.65 | 210.20 | 66.92 | 105.09 | 80.15 |
| PATM(%) | 127.03 | 96.51 | 174.97 | 55.60 | 89.52 | 68.37 |
