| VST Industries Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 509966 |
NSE Symbol : VSTIND |
P/E(TTM) : 17.05 |
|
ISIN Demat : INE710A01016 |
Div & Yield% : 5.94 |
EPS(TTM) : 13.46 |
|
Book Value(₹) : 74.67 |
Market Cap(₹Cr) : 3,898.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 491.37 | 449.56 | 412.14 | 453.38 | 469.74 | 459.96 |
| Excise Duty | 118.40 | 114.25 | 116.22 | 104.74 | 103.40 | 101.01 |
| Net Sales | 372.97 | 335.31 | 295.92 | 348.64 | 366.34 | 358.95 |
| Other Operating Income | 0.48 | 0.81 | 1.98 | 0.60 | 0.81 | 1.08 |
| Other Income | 9.06 | 11.95 | 10.81 | 9.83 | 108.38 | 8.01 |
| Total Income | 382.51 | 348.07 | 308.71 | 359.07 | 475.53 | 368.04 |
| Total Expenditure | 287.53 | 257.50 | 220.97 | 279.70 | 298.78 | 292.42 |
| PBIDT | 94.98 | 90.57 | 87.74 | 79.37 | 176.75 | 75.62 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 94.98 | 90.57 | 87.74 | 79.37 | 176.75 | 75.62 |
| Depreciation | 13.89 | 12.16 | 11.75 | 12.35 | 11.12 | 10.94 |
| Tax | 19.34 | 21.53 | 18.45 | 14.58 | 29.84 | 19.56 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.52 | -2.33 | 1.41 | -0.56 | -0.47 | -2.44 |
| Reported Profit After Tax | 60.23 | 59.21 | 56.13 | 53.00 | 136.26 | 47.56 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 82.39 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 60.23 | 59.21 | 56.13 | 53.00 | 53.87 | 47.56 |
| EPS (Unit Curr.) | 3.55 | 3.49 | 3.30 | 3.13 | 8.02 | 2.80 |
| EPS (Adj) (Unit Curr.) | 3.55 | 3.49 | 3.30 | 3.13 | 8.02 | 2.80 |
| Calculated EPS (Unit Curr.) | 3.55 | 3.49 | 3.30 | 3.12 | 8.02 | 2.80 |
| Calculated EPS (Adj) (Unit Curr.) | 3.55 | 3.49 | 3.30 | 3.12 | 8.02 | 2.80 |
| Calculated EPS (Ann.) (Unit Curr.) | 14.18 | 13.94 | 13.22 | 12.48 | 32.09 | 11.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.18 | 13.94 | 13.22 | 12.48 | 32.09 | 11.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 169.86 | 169.86 | 169.86 | 169.86 | 169.86 | 169.86 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 25.47 | 27.01 | 29.65 | 22.77 | 48.25 | 21.07 |
| PBDTM(%) | 25.47 | 27.01 | 29.65 | 22.77 | 48.25 | 21.07 |
| PATM(%) | 16.15 | 17.66 | 18.97 | 15.20 | 37.19 | 13.25 |